Semi-detached house in Calle Cinco, Antigua
Semi-detached house in Calle Cinco, Antigua — image 2Semi-detached house in Calle Cinco, Antigua — image 3Semi-detached house in Calle Cinco, Antigua — image 4Semi-detached house in Calle Cinco, Antigua — image 5
Grade C+villamid-range

Semi-detached house in Calle Cinco, Antigua

Antigua · Antigua · Las Palmas

€295,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

2.0%

Net Yield (after tax, all-in)

indicative range 1.7–2.3%

2.0%

Managed ROI (after tax)

7.8%

Gross Yield

32%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €27,194/yr
Average Daily Rate: €250
+3.0% vs area baselineMediterranean-traditional style (+5%), No pool (-12%), Has sea (+10%)
Net Yield (after tax): 2.0%
Payback Period: 50.5 years
5-yr Capital Value: €341,986
10-yr Capital Value: €396,455
Brixfox Score: 50.4 / 100
Comparable Properties: 8
Data Confidence: 71%
Search Radius: 3 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€349,885

+18.6% over asking

Asking price€295,000
itp€19,175
legal€3,210
furnishing€30,000
notary registry€2,500
All-in investment€349,885

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 119 m²
Style: mediterranean-traditional
Condition: good
Energy Certificate: G
sea

Design Features

rooftop terracetraditional balustradespotted cacti and succulents

AI Investment Summary

C+ investment in Antigua (Fuerteventura). Score 50.4/100. Net yield 2.0% after tax | Occupancy 32% | ADR $250 | No STR licence on record

Score Breakdown

ROI
7.92
Visual Appeal
12.2
Ownership Security
13
Location
8.64
Land & Space
4.38
Rental Demand
3.22
Payback Speed
0
STR Suitability
1

Description

Fabulous sea views Stunning Sea View Semi-Detached Villa Located in a prime position within a small and exclusive community in the village of Costa de Antigua, this beautifully presented semi-detached villa enjoys spectacular sea views and bright, spacious accommodation throughout. The property features three double be

Location

📍 28.4095°, -13.8518°

Antigua, Las Palmas, Spain

Visit the listing agency →Listed via Idealista.com
3-bedroom freehold villa in Antigua — photo 1 of 5
agency website
3-bedroom freehold villa in Antigua — photo 2 of 5
3-bedroom freehold villa in Antigua — photo 3 of 5
3-bedroom freehold villa in Antigua — photo 4 of 5
3-bedroom freehold villa in Antigua — photo 5 of 5

Semi-detached house in Calle Cinco, Antigua

Antigua · Canary Islands · Ref BF-63495Source · agency website · listed 17 Jul 2026
Asking price
$335,685
View original listing
Bedrooms
3
Bathrooms
2
Built area
119 m²
Brixfox Score 50 · C+
Modelled from Airbnb listings we track across Antigua — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Antigua

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$285/night
50% ($142)Brixfox estimate($285/night)200% ($569)
Occupancy
32%
10%Brixfox estimate(32%)100%

Short-Term Rental

Indicative
Yearly income
$17,329
Likely range $10,397 – $24,260
Airbnb data$285/night · 32% occupancy
Rental income
$285/night · 32% occ.
$30,944
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Antigua.

$1.9M$1.5M$967K$483K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $295K
Capital appreciation
Property value growing at +4%/yr based on Antigua market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 16: rental income alone has repaid the full purchase price.
2x return
Year 10: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$359K
+22%
Rental Income
+$81K
Total Position
$440K
+49%
8.3%/yr
Year 10
Capital Value
$437K
+48%
Rental Income
+$175K
Total Position
$611K
+107%
7.6%/yr
Year 20
Capital Value
$646K
+119%
Rental Income
+$409K
Total Position
$1.1M
+258%
6.6%/yr
Year 30
Capital Value
$957K
+224%
Rental Income
+$725K
Total Position
$1.7M
+470%
6.0%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.