Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena
Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena — image 2Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena — image 3Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena — image 4Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena — image 5
Grade Avillamid-range

Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena

Benalmádena · Benalmádena · Málaga

€710,000

Asking Price (EUR)

STR Restriction Warning

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

7.5%

Net Yield (after tax, all-in)

indicative range 6.5–8.5%

7.5%

Managed ROI (after tax)

16.8%

Gross Yield

44%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €134,364/yr
Average Daily Rate: €908
+13.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), No pool (-12%), Has garden (+10%)
Net Yield (after tax): 7.5%
Payback Period: 13.4 years
5-yr Capital Value: €823,085
10-yr Capital Value: €954,181
Brixfox Score: 76.3 / 100
Comparable Properties: 8
Data Confidence: 72%
Search Radius: 3 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€800,791

+12.8% over asking

Asking price€710,000
itp€49,700
legal€8,591
furnishing€30,000
notary registry€2,500
All-in investment€800,791

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 240 m²
Style: contemporary
Condition: excellent
Year Built: 1988
Energy Certificate: C
garden

Design Features

open-plan kitchen living areabay window seating areamodern pendant lighting

AI Investment Summary

A investment in Benalmádena. Score 76.3/100. Net yield 7.5% after tax | Occupancy 44% | ADR $908 | No STR licence on record

Score Breakdown

ROI
23.96
Visual Appeal
12.6
Ownership Security
13
Location
9.36
Land & Space
6
Rental Demand
4.38
Payback Speed
5
STR Suitability
2

Description

Discover this exquisite 240m² home in the heart of Benalmádena, Málaga, offering a perfect blend of comfort and style. With four spacious bedrooms and four modern bathrooms, this property is ideal for families seeking a serene lifestyle in a vibrant community. The layout features an open-concept living area that flows

Location

📍 36.5887°, -4.5497°

Benalmádena, Málaga, Spain

Listed by Antonio Martinez Fernandez via Idealista.com
4-bedroom freehold villa in Benalmádena — photo 1 of 5
Idealista.com
4-bedroom freehold villa in Benalmádena — photo 2 of 5
4-bedroom freehold villa in Benalmádena — photo 3 of 5
4-bedroom freehold villa in Benalmádena — photo 4 of 5
4-bedroom freehold villa in Benalmádena — photo 5 of 5

Detached house in Calle de Suecia Nn, Nueva Torrequebrada, Benalmádena

Benalmádena · Costa del Sol · Ref BF-61958 Source verified · Idealista.com · listed 16 Jul 2026
Asking price · Freehold
$771,739
Ownership
Freehold
Bedrooms
4
Bathrooms
4
Built area
240 m²
True net yield
7.5%
≈ $9,953/mo net after costs & tax
5-yr total return (net + appreciation)
14.9% / yr avg
Payback in ~13 yrs from rent
Brixfox Score 76 · A
Modelled from Airbnb listings we track across Benalmádena — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Benalmádena

Costa del Sol, Approximate area

Loading Map...

STR Restriction Warning

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$987/night
50% ($494)Brixfox estimate($987/night)200% ($1,975)
Occupancy
44%
10%Brixfox estimate(44%)100%

Short-Term Rental

Indicative
Yearly income
$81,787
Likely range $49,072 – $114,501
Airbnb data$987/night · 44% occupancy
Rental income
$987/night · 44% occ.
$146,048
Running costs (20%)
Utilities, cleaning, maintenance
-$29,210
Income tax (24%)
Non-EU IRNR on gross rent
-$35,051
Net income
10.6% ROI
$81,787

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Benalmádena.

$6.8M$5.1M$3.4M$1.7M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $710K
Capital appreciation
Property value growing at +4%/yr based on Benalmádena market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 9: rental income alone has repaid the full purchase price.
2x return
Year 7: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$864K
+22%
Rental Income
+$399K
Total Position
$1.3M
+78%
12.2%/yr
Year 10
Capital Value
$1.1M
+48%
Rental Income
+$863K
Total Position
$1.9M
+170%
10.4%/yr
Year 20
Capital Value
$1.6M
+119%
Rental Income
+$2.0M
Total Position
$3.6M
+404%
8.4%/yr
Year 30
Capital Value
$2.3M
+224%
Rental Income
+$3.6M
Total Position
$5.9M
+729%
7.3%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

2 of 2 free AI questions left — Pro is unlimited.

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
10.6% annual return
Occupancy
Weak
44% average occupancy
Nightly Rate
Strong
$908 per night
Visual Appeal
Good
7/10 visual appeal
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Sensitivity analysis requires Pro

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.