Detached house in Avenida Lechugal Nn, Tauro-Playa del Cura, Mogán
Detached house in Avenida Lechugal Nn, Tauro-Playa del Cura, Mogán — image 2Detached house in Avenida Lechugal Nn, Tauro-Playa del Cura, Mogán — image 3Detached house in Avenida Lechugal Nn, Tauro-Playa del Cura, Mogán — image 4
Grade Bvillamid-range

Detached house in Avenida Lechugal Nn, Tauro-Playa del Cura, Mogán

Mogán · Mogán · Las Palmas

€795,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

2.7%

Net Yield (after tax, all-in)

indicative range 2.43.0%

2.7%

Managed ROI (after tax)

7.5%

Gross Yield

48%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €66,684/yr
Average Daily Rate: 411
+10.0% vs area baselineModern/contemporary style (+12%), No pool (-12%), Has mountain (+10%)
Net Yield (after tax): 2.7%
Payback Period: 36.7 years
5-yr Capital Value: €921,623
10-yr Capital Value: €1.1M
Brixfox Score: 58.2 / 100
Comparable Properties: 8
Data Confidence: 79%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€887,682

+11.7% over asking

Asking price€795,000
itp€51,675
legal€8,507
furnishing€30,000
notary registry€2,500
All-in investment€887,682

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 2
Building: 190
Style: contemporary
Condition: excellent
mountain

Design Features

golf course proximitymodern white facadesterraced landscaping

AI Investment Summary

B investment in Mogán (Gran Canaria). Score 58.2/100. Net yield 2.7% after tax | Occupancy 48% | ADR $411 | No STR licence on record

Score Breakdown

ROI
10.56
Visual Appeal
11.8
Ownership Security
13
Location
10.2
Land & Space
5.8
Rental Demand
4.8
Payback Speed
1
STR Suitability
1

Description

Suite22 Real Estate presents this magnificent and spacious independent villa for sale in Tauro, Gran Canaria. Located in one of the quietest, most exclusive, and sought-after areas in the south of the island, this property is surrounded by elegant villas and enjoys a privileged climate all year round. The property is

Location

📍 27.8021°, -15.7117°

Mogán, Las Palmas, Spain

Listed by SUITE22 REAL ESTATE S.L. via Idealista.com
4-bedroom freehold villa in Mogán — photo 1 of 4
Idealista.com
1 / 4
4-bedroom freehold villa in Mogán — photo 2 of 4
2 / 4
4-bedroom freehold villa in Mogán — photo 3 of 4
3 / 4
4-bedroom freehold villa in Mogán — photo 4 of 4
4 / 4

Detached house in Avenida Lechugal Nn, Tauro-Playa del Cura, Mogán

Mogán · Canary Islands · Ref BF-47831Source · Idealista.com · listed 8 Jul 2026
Asking price
$904,643
Bedrooms
4
Bathrooms
2
Built area
190 m²
Brixfox Score 58 · B
Modelled from Airbnb listings we track across Mogán — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Mogán

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$468/night
50% ($234)Brixfox estimate($468/night)200% ($935)
Occupancy
48%
10%Brixfox estimate(48%)100%

Short-Term Rental

Indicative
Yearly income
$42,493
Likely range $25,496$59,490
Airbnb data$468/night · 48% occupancy
Rental income
$468/night · 48% occ.
$75,881
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Mogán.

$5.0M$3.8M$2.5M$1.3M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $795K
Capital appreciation
Property value growing at +4%/yr based on Mogán market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 17: rental income alone has repaid the full purchase price.
2x return
Year 10: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$967K
+22%
Rental Income
+$198K
Total Position
$1.2M
+47%
8.0%/yr
Year 10
Capital Value
$1.2M
+48%
Rental Income
+$428K
Total Position
$1.6M
+102%
7.3%/yr
Year 20
Capital Value
$1.7M
+119%
Rental Income
+$1.0M
Total Position
$2.7M
+245%
6.4%/yr
Year 30
Capital Value
$2.6M
+224%
Rental Income
+$1.8M
Total Position
$4.4M
+448%
5.8%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.