Launch offer — 3 months free free, no card

Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur
Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur — image 2Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur — image 3Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur — image 4Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur — image 5
Grade Bvilla

Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur

Begur · Begur · Girona

€1.1M

Asking Price (EUR)

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

2.5%

Net Yield (after tax, all-in)

indicative range 2.1–2.8%

2.5%

Managed ROI (after tax)

6.7%

Gross Yield

46%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €84,280/yr
Average Daily Rate: €545
Net Yield (after tax): 2.5%
Payback Period: 40.7 years
5-yr Capital Value: €1.3M
10-yr Capital Value: €1.5M
Brixfox Score: 55.7 / 100
Comparable Properties: 6
Data Confidence: 71%
Search Radius: 3 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.3M

+14.7% over asking

Asking price€1.1M
itp€117,000
legal€12,100
furnishing€30,000
notary registry€2,500
All-in investment€1.3M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 207 m²
Year Built: 2006

AI Investment Summary

B investment in Begur. Score 55.7/100. Net yield 2.5% after tax | Occupancy 46% | ADR $545 | No STR licence on record

Score Breakdown

ROI
9.58
Visual Appeal
10
Ownership Security
13
Location
10.56
Land & Space
6
Rental Demand
4.57
Payback Speed
1
STR Suitability
1

Description

This corner townhouse is part of a small community consisting of four houses in total, which share a swimming pool. Each home has its own garden and is laid out starting from the street-level entrance, featuring a large two-car garage and outdoor parking for two additional cars. From the entrance, you enter the living-

Location

📍 41.9718°, 3.2052°

Begur, Girona, Spain

Listed by Spain Sotheby's International Realty via Idealista.com
3-bedroom freehold villa in Begur — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Begur — photo 2 of 5
3-bedroom freehold villa in Begur — photo 3 of 5
3-bedroom freehold villa in Begur — photo 4 of 5
3-bedroom freehold villa in Begur — photo 5 of 5

Semi-detached house in Calle Bany de la Sultana, Sa Riera - Sa Fontansa, Begur

Begur · Costa Brava · Ref BF-38822 Source verified · Idealista.com · listed 2 Jul 2026
Asking price · Freehold
$1,195,652
Ownership
Freehold
Bedrooms
3
Bathrooms
2
Built area
207 m²
True net yield
2.5%
≈ $5,507/mo net after costs & tax
5-yr total return (net + appreciation)
8.6% / yr avg
Payback in ~41 yrs from rent
Brixfox Score 56 · B
Modelled from Airbnb listings we track across Begur — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Begur

Costa Brava, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$593/night
50% ($296)Brixfox estimate($593/night)200% ($1,186)
Occupancy
46%
10%Brixfox estimate(46%)100%

Short-Term Rental

Indicative
Yearly income
$51,301
Likely range $30,780 – $71,822
Airbnb data$593/night · 46% occupancy
Rental income
$593/night · 46% occ.
$91,609
Running costs (20%)
Utilities, cleaning, maintenance
-$18,322
Income tax (24%)
Non-EU IRNR on gross rent
-$21,986
Net income
4.3% ROI
$51,301

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Begur.

$6.7M$5.0M$3.3M$1.7M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.1M
Capital appreciation
Property value growing at +4%/yr based on Begur market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 18: rental income alone has repaid the full purchase price.
2x return
Year 11: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.3M
+22%
Rental Income
+$251K
Total Position
$1.6M
+44%
7.6%/yr
Year 10
Capital Value
$1.6M
+48%
Rental Income
+$541K
Total Position
$2.2M
+97%
7.0%/yr
Year 20
Capital Value
$2.4M
+119%
Rental Income
+$1.3M
Total Position
$3.7M
+234%
6.2%/yr
Year 30
Capital Value
$3.6M
+224%
Rental Income
+$2.2M
Total Position
$5.8M
+428%
5.7%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
4.3% annual return
Occupancy
Average
46% average occupancy
Nightly Rate
Strong
$545 per night
Visual Appeal
Average
Not yet analyzed
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $545 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 4.3% is near the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
3.0%
$3,030/mo
40% occ.
4.1%
$4,039/mo
46% occ.
4.6%
$4,617/mo
current
56% occ.
5.6%
$5,627/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.