Detached house in Cales de Mallorca, Cales de Mallorca, Manacor
Detached house in Cales de Mallorca, Cales de Mallorca, Manacor — image 2Detached house in Cales de Mallorca, Cales de Mallorca, Manacor — image 3Detached house in Cales de Mallorca, Cales de Mallorca, Manacor — image 4Detached house in Cales de Mallorca, Cales de Mallorca, Manacor — image 5
Grade C+villamid-range

Detached house in Cales de Mallorca, Cales de Mallorca, Manacor

Manacor · Manacor · Illes Balears

€449,000

Asking Price (EUR)

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

3.3%

Net Yield (after tax, all-in)

indicative range 2.74.0%

3.3%

Managed ROI (after tax)

9.6%

Gross Yield

37%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €49,997/yr
Average Daily Rate: 396
+12.0% vs area baselineImage quality 6/10 (-3%), Mediterranean-traditional style (+5%), Has pool (0%), Has garden (+10%)
Net Yield (after tax): 3.3%
Payback Period: 30.0 years
5-yr Capital Value: €520,514
10-yr Capital Value: €603,418
Brixfox Score: 53.2 / 100
Comparable Properties: 6
Data Confidence: 59%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€523,343

+16.6% over asking

Asking price€449,000
itp€36,410
legal€5,433
furnishing€30,000
notary registry€2,500
All-in investment€523,343

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 110
Style: mediterranean-traditional
Condition: good
Year Built: 2000
Energy Certificate: Not indicated
Private Pool
garden

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

private poolcovered terrace with dining areatraditional Spanish architecture

AI Investment Summary

C+ investment in Manacor (Mallorca). Score 53.2/100. Net yield 3.3% after tax | Occupancy 37% | ADR $396 | No STR licence on record | Pool

Score Breakdown

ROI
12.66
Visual Appeal
9.4
Ownership Security
13
Location
7.2
Land & Space
4.2
Rental Demand
3.74
Payback Speed
2
STR Suitability
1

Description

INMO MALLORCA. Discover your ideal home in Cales de Mallorca! This charming single-family villa with an ALARM system, located in a complex with a swimming pool and gardens, is perfect for those seeking tranquility and comfort near the sea. Just 300 meters from the coast, this property boasts 120 m² of built area and 96

Location

📍 39.4665°, 3.2752°

Manacor, Illes Balears, Spain

Listed by MALLORCALQUILER INMO MALLORCA via Idealista.com
3-bedroom freehold villa in Manacor — photo 1 of 5
Idealista.com
1 / 5
3-bedroom freehold villa in Manacor — photo 2 of 5
2 / 5
3-bedroom freehold villa in Manacor — photo 3 of 5
3 / 5
3-bedroom freehold villa in Manacor — photo 4 of 5
4 / 5
3-bedroom freehold villa in Manacor — photo 5 of 5
5 / 5

Detached house in Cales de Mallorca, Cales de Mallorca, Manacor

Manacor · Balearic Islands · Ref BF-32896Source · Idealista.com · listed 1 Jul 2026
Asking price
$510,924
Bedrooms
3
Bathrooms
2
Built area
110 m²
Brixfox Score 53 · C+
Modelled from Airbnb listings we track across Manacor — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Manacor

Balearic Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$451/night
50% ($225)Brixfox estimate($451/night)200% ($901)
Occupancy
37%
10%Brixfox estimate(37%)100%

Short-Term Rental

Indicative
Yearly income
$31,860
Likely range $19,116$44,604
Airbnb data$451/night · 37% occupancy
Rental income
$451/night · 37% occ.
$56,892
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Manacor.

$3.2M$2.4M$1.6M$802K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $449K
Capital appreciation
Property value growing at +4%/yr based on Manacor market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 14: rental income alone has repaid the full purchase price.
2x return
Year 9: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$546K
+22%
Rental Income
+$149K
Total Position
$695K
+55%
9.1%/yr
Year 10
Capital Value
$665K
+48%
Rental Income
+$321K
Total Position
$986K
+120%
8.2%/yr
Year 20
Capital Value
$984K
+119%
Rental Income
+$752K
Total Position
$1.7M
+287%
7.0%/yr
Year 30
Capital Value
$1.5M
+224%
Rental Income
+$1.3M
Total Position
$2.8M
+521%
6.3%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.