Detached house in Cala Sant Francesc - Santa Cristina, Blanes
Detached house in Cala Sant Francesc - Santa Cristina, Blanes — image 2Detached house in Cala Sant Francesc - Santa Cristina, Blanes — image 3Detached house in Cala Sant Francesc - Santa Cristina, Blanes — image 4Detached house in Cala Sant Francesc - Santa Cristina, Blanes — image 5
Grade Bvilla

Detached house in Cala Sant Francesc - Santa Cristina, Blanes

Blanes · Santa Cristina · Girona

€1M

Asking Price (EUR)

Licence regime in this region

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

1.7%

Net Yield (after tax, all-in)

1.7%

Managed ROI (after tax)

5.2%

Gross Yield

50%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €74,532/yr
Average Daily Rate: €440
Net Yield (after tax): 1.7%
Payback Period: 57.6 years
5-yr Capital Value: €1.4M
10-yr Capital Value: €1.7M
Brixfox Score: 65.5 / 100
Comparable Properties: 13
Data Confidence: 84%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.4M

+43.0% over asking

Asking price€1M
itp€135,000
legal€12,100
furnishing€30,000
notary registry€2,500
All-in investment€1.4M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 412 m²
Land: 1019 m²
Year Built: 2010
Energy Certificate: C

No licence found

The listing states no licence, and the register we hold for this coast lists numbers without coordinates, so a location check is not possible. Under the Catalan HUT regime (capped in stressed municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

AI Investment Summary

B investment in Blanes. Score 65.5/100. Net yield 1.7% after tax | Occupancy 50% | ADR $440 | No STR licence on record

Score Breakdown

ROI
6.96
Visual Appeal
10
Ownership Security
13
Location
8.16
Land & Space
11.3
Rental Demand
5.01
Payback Speed
0
STR Suitability
1

Description

Exclusive property in St. Francesc A wonderful property with 2 floors situated on a plot of more than 1000 m2 is located in the exclusive urbanization of St. Francesc, just a few minutes between the fantastic towns of Blanes and Lloret de Mar. This urbanization is surrounded by fantastic beaches and gardens, the neares

Location

📍 41.6780°, 2.8032°

Blanes, Girona, Spain

Listed by Engel & Völkers Costa Brava Sud via Idealista.com

Price
$1,137,915
4-bedroom freehold villa in Blanes — photo 1 of 5
Idealista.com
1 / 5
4-bedroom freehold villa in Blanes — photo 2 of 5
2 / 5
4-bedroom freehold villa in Blanes — photo 3 of 5
3 / 5
4-bedroom freehold villa in Blanes — photo 4 of 5
4 / 5
4-bedroom freehold villa in Blanes — photo 5 of 5
5 / 5

Detached house in Cala Sant Francesc - Santa Cristina, Blanes

Blanes · Costa Brava · Ref BF-223233Source · Idealista.com · listed 1 Oct 2026
Asking price
$1,137,915
Bedrooms
4
Bathrooms
4
Built area
412 m²
Land
1019 m²
Brixfox Score 66 · B
Modelled from Airbnb listings we track across Blanes — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Blanes

Costa Brava, Approximate area

Loading Map...

Explore the full market map

Licence regime in this region

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

No licence found

The listing states no licence, and the register we hold for this coast lists numbers without coordinates, so a location check is not possible. Under the Catalan HUT regime (capped in stressed municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Property Underwriting Report not available here

This listing's itemised cost stack isn't available right now, so the page shows an approximate model. The report only underwrites the stored, itemised figures; it returns when the listing is re-scored.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$501/night
50% ($251)Brixfox estimate($501/night)200% ($1,002)
Occupancy
50%
10%Brixfox estimate(50%)100%

Short-Term Rental

Moderate confidence
Yearly income
$47,494
Likely range $34,195 – $60,793
Airbnb data$501/night · 50% occupancy
Rental income
$501/night · 50% occ.
$84,811
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Blanes.

$6.0M$4.5M$3.0M$1.5M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.0M
Capital appreciation
Property value growing at +4%/yr based on Blanes market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 19: rental income alone has repaid the full purchase price.
2x return
Year 11: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.2M
+22%
Rental Income
+$222K
Total Position
$1.4M
+44%
7.5%/yr
Year 10
Capital Value
$1.5M
+48%
Rental Income
+$478K
Total Position
$2.0M
+96%
7.0%/yr
Year 20
Capital Value
$2.2M
+119%
Rental Income
+$1.1M
Total Position
$3.3M
+231%
6.2%/yr
Year 30
Capital Value
$3.2M
+224%
Rental Income
+$2.0M
Total Position
$5.2M
+423%
5.7%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
STR Licence
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.