Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares
Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares — image 2Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares — image 3Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares — image 4Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares — image 5
Grade B+villamid-range

Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares

Casares · Casares · Málaga

€415,000

Asking Price (EUR)

Licence regime in this region

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

3.8%

Net Yield (after tax, all-in)

3.8%

Managed ROI (after tax)

10.5%

Gross Yield

43%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €51,906/yr
Average Daily Rate: €356
Net Yield (after tax): 3.8%
Payback Period: 26.5 years
5-yr Capital Value: €492,691
10-yr Capital Value: €571,164
Brixfox Score: 79.6 / 100
Comparable Properties: 11
Data Confidence: 72%
Search Radius: 3 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€492,393

+18.6% over asking

Asking price€415,000
itp€29,750
legal€5,143
furnishing€30,000
notary registry€2,500
All-in investment€492,393

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 220 m²
Land: 248 m²
Style: modern
Condition: excellent
Year Built: 2010
Energy Certificate: D

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under Andalusia’s VUT registration (open in most municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

Design Features

integrated kitchen appliancesopen-plan living area

AI Investment Summary

B+ investment in Casares. Score 79.6/100. Net yield 3.8% after tax | Occupancy 43% | ADR $356 | No STR licence on record

Score Breakdown

ROI
14.23
Visual Appeal
11.2
Ownership Security
13
Location
9
Land & Space
5.47
Rental Demand
4.31
Payback Speed
2
STR Suitability
2

Description

In one of the areas with the greatest growth potential on the Costa del Sol, within the well-maintained urbanisation of Doña Julia Village, we find this spacious corner semi-detached home, offering approximately 220 m2 built on a 249 m2 plot. A property designed for those seeking space, comfort and quality of life clos

Location

📍 36.3948°, -5.2341°

Casares, Málaga, Spain

Listed by RE/MAX COAST via Idealista.com

Price
$472,235
4-bedroom freehold villa in Casares — photo 1 of 5
RE/MAX COAST
1 / 5
4-bedroom freehold villa in Casares — photo 2 of 5
2 / 5
4-bedroom freehold villa in Casares — photo 3 of 5
3 / 5
4-bedroom freehold villa in Casares — photo 4 of 5
4 / 5
4-bedroom freehold villa in Casares — photo 5 of 5
5 / 5

Semi-detached house in Urbanizacion Privada Augusta, Doña Julia Golf, Casares

Casares · Costa del Sol · Ref BF-219684Source · RE/MAX COAST · listed 1 Oct 2026
Asking price
$472,235
Bedrooms
4
Bathrooms
4
Built area
220 m²
Land
248 m²
Condition
Move-in
(from the photos)
Brixfox Score 80 · B+
Modelled from Airbnb listings we track across Casares — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Casares

Costa del Sol, Approximate area

Loading Map...

Explore the full market map

Licence regime in this region

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under Andalusia’s VUT registration (open in most municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Property Underwriting Report not available here

This listing's itemised cost stack isn't available right now, so the page shows an approximate model. The report only underwrites the stored, itemised figures; it returns when the listing is re-scored.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$405/night
50% ($203)Brixfox estimate($405/night)200% ($810)
Occupancy
43%
10%Brixfox estimate(43%)100%

Short-Term Rental

Moderate confidence
Yearly income
$33,076
Likely range $23,814 – $42,337
Airbnb data$405/night · 43% occupancy
Rental income
$405/night · 43% occ.
$59,065
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Casares.

$3.1M$2.4M$1.6M$785K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $415K
Capital appreciation
Property value growing at +4%/yr based on Casares market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 13: rental income alone has repaid the full purchase price.
2x return
Year 9: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$505K
+22%
Rental Income
+$154K
Total Position
$659K
+59%
9.7%/yr
Year 10
Capital Value
$614K
+48%
Rental Income
+$333K
Total Position
$948K
+128%
8.6%/yr
Year 20
Capital Value
$909K
+119%
Rental Income
+$781K
Total Position
$1.7M
+307%
7.3%/yr
Year 30
Capital Value
$1.3M
+224%
Rental Income
+$1.4M
Total Position
$2.7M
+558%
6.5%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
STR Licence
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.