Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora
Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora — image 2Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora — image 3Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora — image 4Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora — image 5
Grade B+villaluxuryLicence on register · VV-38-4-0101698

Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora

Guía de Isora · Guía de Isora · Santa Cruz de Tenerife

€1.8M

Asking Price (EUR)

Licence regime in this region

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

2.7%

Net Yield (after tax, all-in)

indicative range 2.4–3.0%

2.7%

Managed ROI (after tax)

6.8%

Gross Yield

80%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €136,329/yr
Average Daily Rate: €504
Net Yield (after tax): 2.7%
Payback Period: 37.1 years
5-yr Capital Value: €2.1M
10-yr Capital Value: €2.5M
Brixfox Score: 70.5 / 100
Comparable Properties: 5
Data Confidence: 76%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€2.0M

+8.9% over asking

Asking price€1.8M
itp€118,950
legal€10,700
furnishing€30,000
notary registry€2,500
All-in investment€2.0M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 272 m²
Land: 395 m²
Style: modern
Condition: new-build
Year Built: 2023
Energy Certificate: C
Private Pool
ocean

Licence found on register at this location

The Airbnb photo-matched to this villa prints licence VV-38-4-0101698, and that number resolves on the Registro General Turístico de Canarias (viviendas vacacionales).

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

Design Features

infinity poolfloor-to-ceiling glass wallsstone facademodern outdoor furniture

AI Investment Summary

B+ investment in Guía de Isora (Tenerife). Score 70.5/100. Net yield 2.7% after tax | Occupancy 80% | ADR $504 | STR licence on record | Pool

Score Breakdown

ROI
10.42
Visual Appeal
15.6
Ownership Security
13
Location
10.2
Land & Space
8.26
Rental Demand
8
Payback Speed
1
STR Suitability
4

Description

Located in the prestigious Abama Golf Resort, within the Atalayas residential community, this elegant villa combines sophistication and comfort in an idyllic setting. With a floor area of 272 m² on a 395 m² lot, this residence features a modern design and spacious rooms spread across three floors. On the ground floor,

Location

📍 28.1742°, -16.7795°

Guía de Isora, Santa Cruz de Tenerife, Spain

Listed by Amulet Property Investments via Idealista.com

Price
$2,082,385
Inquire
3-bedroom freehold villa in Guía de Isora — photo 1 of 5
Amulet Property Investments
1 / 5
3-bedroom freehold villa in Guía de Isora — photo 2 of 5
2 / 5
3-bedroom freehold villa in Guía de Isora — photo 3 of 5
3 / 5
3-bedroom freehold villa in Guía de Isora — photo 4 of 5
4 / 5
3-bedroom freehold villa in Guía de Isora — photo 5 of 5
5 / 5

Detached house in Calle Josefina de la Torre, 34, Abama, Guia de Isora

Guía de Isora · Canary Islands · Ref BF-11876Source · Amulet Property Investments · listed 20 Jun 2026
Asking price
$2,082,385
Bedrooms
3
Bathrooms
3
Built area
272 m²
Land
395 m²
Brixfox Score 71 · B+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

Licence regime in this region

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

Licence found on register at this location

high confidence

The Airbnb photo-matched to this villa prints licence VV-38-4-0101698, and that number resolves on the Registro General Turístico de Canarias (viviendas vacacionales).

Source: Registro General Turístico de Canarias (viviendas vacacionales) · register read 15 Oct 2026 · check the register →

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Guía de Isora — live calendar data.

Found on Airbnb

This exact property, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

50%booked
4.6rating
29reviews
$536asking / night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 50% of nights, and it asks $536/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
$531
Expected booked rate (market-calibrated)
Expected occupancy
80%
Full-year estimate, market-calibrated
Projected annual revenue
$155,131
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$
Seasonal occupancy pattern
Peak Feb +24% · Low May -21%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 7.2% of price, auto-calculated
$150,376
ITP (impuesto de transmisiones patrimoniales)$135,355
Notary, Registro & gestoría$2,845
Legal & due diligence$12,176
Renovation budget· no measured Spain basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
$2,266,898
+8.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
••••
Rental management
••••
Booking channel fees
••••
Cleaning & consumables
••••
Utilities (electricity, water, pool, garden)
••••
Property tax (IBI)
••••
Maintenance reserve
••••
Insurance
••••
Accounting & Modelo 210 filing
••••
IRNR (non-resident income tax)
••••
Net operating income
••••
Net yield on all-in investment
••%

IRNR is charged here at the non-EU/EEA non-resident rate on the net letting profit (Modelo 210). An EU or EEA resident owner pays 19% on the same base. Financing is not modelled.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%4% · Guía de Isora 5-yr avg — historical, not a forecast8%
Yield + value growth
••/yr
••% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Guía de Isora · Canary Islands

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

71B
Location••••
•••• •••• ••••
Rental Yield••••
•••• •••• ••••
Occupancy••••
•••• •••• ••••
Nightly Rate••••
•••• •••• ••••
Visual Appeal••••
•••• •••• ••••
Size & Space••••
•••• •••• ••••
STR Licence••••
•••• •••• ••••
Tenure••••
•••• •••• ••••

Upgrade to Pro to see the full scorecard analysis.

Risk & what-if

ScenarioOccupancyNet income /yrNet yield
-20 pts occupancy60%••••••%
-10 pts occupancy70%••••••%
Expected80%••••••%
+10 pts occupancy90%••••••%

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost · upgrade to Pro to stress-test this yield

TenureFreeholdno lease decay · no amortisation
Payback24 yearsfrom net rent at the expected case
Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report not available here

The underwriting report is not available for this market yet.

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Amulet Property Investments

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Spain may impact actual yields.