Launch offer — 3 months free free, no card

Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje
Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje — image 2Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje — image 3Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje — image 4Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje — image 5
Grade Bvillamid-range

Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje

Adeje · Adeje · Santa Cruz de Tenerife

€1.2M

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

3.4%

Net Yield (after tax, all-in)

3.4%

Managed ROI (after tax)

8.4%

Gross Yield

41%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €107,965/yr
Average Daily Rate: €785
+15.0% vs area baselineMediterranean-traditional style (+5%), Has pool (0%), Has mountain (+10%)
Net Yield (after tax): 3.4%
Payback Period: 29.8 years
5-yr Capital Value: €1.4M
10-yr Capital Value: €1.6M
Brixfox Score: 64.2 / 100

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.3M

+10.2% over asking

Asking price€1.2M
itp€76,050
legal€10,700
furnishing€30,000
notary registry€2,500
All-in investment€1.3M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 322 m²
Land: 520 m²
Style: mediterranean-traditional
Condition: good
Year Built: 2006
Energy Certificate: Not indicated
Private Pool
mountain

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

heart-shaped poolrooftop terrace with external staircaseoutdoor shower

Score Breakdown

ROI
12.76
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
10.15
Rental Demand
4.07
Payback Speed
2
STR Suitability
1

Description

Presented by Elisabeth Property Real Estate, this spectacular detached villa redefines the concept of luxury in the exclusive enclave of El Madroñal de Fañabé, in Adeje, one of the most prestigious residential areas in the south of Tenerife. Located on a private plot of 531.50 m², the property offers over 300 m² built

Location

📍 28.0936°, -16.7228°

Adeje, Santa Cruz de Tenerife, Spain

Visit elisabeth property →Listed via Idealista.com
4-bedroom freehold villa in Adeje — photo 1 of 5
elisabeth property
4-bedroom freehold villa in Adeje — photo 2 of 5
4-bedroom freehold villa in Adeje — photo 3 of 5
4-bedroom freehold villa in Adeje — photo 4 of 5
4-bedroom freehold villa in Adeje — photo 5 of 5

Detached house in CL Sabina, 14, Playa de Fañabé Alto, Adeje

Adeje · Canary Islands · Ref BF-11076 Source verified · elisabeth property · listed 1 Jul 2026
Asking price · Freehold
$1,271,739
View original listing
Ownership
Freehold
Bedrooms
4
Bathrooms
4
Built area
322 m²
Land
520 m²
True net yield
3.4%
≈ $7,447/mo net after costs & tax
5-yr total return (net + appreciation)
9.5% / yr avg
Payback in ~30 yrs from rent
Brixfox Score 64 · B

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Adeje

Canary Islands, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$853/night
50% ($426)Brixfox estimate($853/night)200% ($1,706)
Occupancy
41%
10%Brixfox estimate(41%)100%

Short-Term Rental

Indicative
Yearly income
$65,718
Likely range $39,430 – $92,005
Airbnb data$853/night · 41% occupancy
Rental income
$853/night · 41% occ.
$117,353
Running costs (20%)
Utilities, cleaning, maintenance
-$23,471
Income tax (24%)
Non-EU IRNR on gross rent
-$28,165
Net income
5.2% ROI
$65,718

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Adeje.

$7.7M$5.8M$3.8M$1.9M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.2M
Capital appreciation
Property value growing at +4%/yr based on Adeje market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 16: rental income alone has repaid the full purchase price.
2x return
Year 10: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.4M
+22%
Rental Income
+$321K
Total Position
$1.7M
+49%
8.3%/yr
Year 10
Capital Value
$1.7M
+48%
Rental Income
+$693K
Total Position
$2.4M
+107%
7.6%/yr
Year 20
Capital Value
$2.6M
+119%
Rental Income
+$1.6M
Total Position
$4.2M
+258%
6.6%/yr
Year 30
Capital Value
$3.8M
+224%
Rental Income
+$2.9M
Total Position
$6.7M
+470%
6.0%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Good
5.2% annual return
Occupancy
Weak
41% average occupancy
Nightly Rate
Strong
$785 per night
Visual Appeal
Good
7/10 instagrammability
Size & Space
Strong
520 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $785 — positioned in the top tier
Generous 520 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 41% — factor in seasonal gaps

This villa is a strong investment. High rental demand and good returns make it suitable for both active and passive investors.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
4.1%
$4,359/mo
40% occ.
5.5%
$5,811/mo
current
41% occ.
5.6%
$5,915/mo
current
51% occ.
7.0%
$7,367/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.