Witteveen 20-Y, Ruinen (Gem. Westerveld)

Witteveen 20-Y, Ruinen (Gem. Westerveld)

Ruinen (Gem. Westerveld)

Open view · Wooded surroundings · Sheltered position · Quiet road

€450,000

Asking Price

3

Bedrooms

91 m²

Living Area

Recreatie

Recreatiebestemming

Price
€450,000
Net yield
0.8%
Inquire
3-bedroom holiday home in Ruinen (Gem. Westerveld) — photo 1 of 5
De Woonmaat Makelaardij
1 / 5
3-bedroom holiday home in Ruinen (Gem. Westerveld) — photo 2 of 5
2 / 5
3-bedroom holiday home in Ruinen (Gem. Westerveld) — photo 3 of 5
3 / 5
3-bedroom holiday home in Ruinen (Gem. Westerveld) — photo 4 of 5
4 / 5
3-bedroom holiday home in Ruinen (Gem. Westerveld) — photo 5 of 5
5 / 5

Witteveen 20-Y, Ruinen (Gem. Westerveld)

Ruinen (Gem. Westerveld) · Drenthe · Ref BF-997Source · De Woonmaat Makelaardij · listed 21 Jun 2026
Asking price
€450,000
Net yield
0.8%
Gross on asking
7.9%
Est. revenue / yr
€35,742
Bedrooms
3
Built area
91 m²
Land
1786 m²
Brixfox Score 58 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.8%
€4,246 net operating income /yr
Gross yield · all-in basis
7.1%
−6.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ruinen (Gem. Westerveld) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€208
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€35,742
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€39,000
Overdrachtsbelasting (transfer tax)€36,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€504,000
+12.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,742
Rental management
−€10,723
Booking channel fees
−€1,430
Cleaning & consumables
−€1,787
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€421
Maintenance reserve
−€3,600
Insurance
−€500
Box 3 wealth tax
−€9,785
Net operating income
€4,246/yr
Net yield on all-in investment
0.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ruinen (Gem. Westerveld) 5-yr avg — historical, not a forecast8%
Indicative total return
0.8%/yr
0.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ruinen (Gem. Westerveld) · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C
Rental YieldWeak
0.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateGood
€208 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
1786 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 1786 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 47% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback30.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1984
Energy: a
Situation: Open view · Wooded surroundings · Sheltered position · Quiet road

Listing text from the makelaar, in Dutch

Natuurliefhebbers opgelet! Deze ruime recreatiewoning in het betoverende Ruinen is gebouwd in 1984 en in 2009 is de woning voorzien van een verdieping waardoor we kunnen spreken van een volwaardige vrijstaande woning. In de loop van de jaren hebben de eigenaren extra grond bijgekocht. De woning staat op een ruim perceel van 1786 m² met veel privacy! De woning ligt verscholen in de prachtige natuur dat grenst aan het Nationaal Park Dwingelderveld. BENT U OP ZOEK NAAR RUST EN RUIMTE EN TOCH DE LUXE EN HET COMFORT VAN THUIS? DAN IS DEZE RECREATIEWONING IDEAAL VOOR U, INTERESSE? BEL ONS GERUST VOOR EEN AFSPRAAK! Niet alleen biedt deze woning een idyllische omgeving, maar ook een uitstekende rustige locatie in het pittoreske Ruinen, hier bent u omringd door prachtige natuur en alle voorzieningen die u nodig heeft zijn binnen handbereik. Om u een beeld te geven van de indeling loop ik met u door de woning; Riante entree, toilet, trapkast, woonkamer met heel veel lichtinval, houtkachel en een prachtig uitzicht, open keuken in hoekopstelling v.v. kookplaat, afzuigkap, combimagnetron en losstaande vaatwasser en koelkast. Slaapkamer met tuindeur en aangrenzend de badkamer met inloopdouche, wastafelmeubel en design radiator. Op de 1e verdieping hebt u via de overloop toegang tot 2 royale slaapkamers en de badkamer die is voorzien van een ligbad, wastafel en toilet. Op het perceel staat een carport en 2 vrijstaande houten schuurtjes. Het royale perceel ligt aan de rand van Witteveen geeft u de indruk dat uw woont in uw eigen "bos". Vanuit de woning wandelt u enerzijds naar de Anserdennen en de andere kant loopt u Nationaal Park Dwingelderveld in. Er is een grondwaterbron met bijbehorende pomp aanwezig. Het brinkdorp Ruinen (gelegen op 2 km) gemeente De Wolden, heeft een ruim winkelbestand, basisonderwijs, kerk en diverse horecagelegenheden. Het dorp is goed bereikbaar via de A28 en de N375. Hoogeveen (7 km) en Meppel (15 km) bieden volop uitgaansmogelijkheden, zoals diverse horeca, theaters en bioscoop. Het woning heeft een recreatieve bestemming. Permanente bewoning is dan niet toegestaan.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Woonmaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.