Europalaan 35-38, West-Terschelling
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Where it sits, and who confirms it
Location
Approximate areaWest-Terschelling · Wadden Islands
Loading Map...
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting runs through the park’s rental pool
Park rental poolIndependent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
TE KOOP: Comfortabel 2-persoons appartement op de tweede verdieping van Landal West-Terschelling. Een comfortabel 2-persoons appartement op de tweede verdieping van Landal West-Terschelling, waar verhuuropbrengsten, professioneel beheer en circa 12 weken eigen gebruik per jaar samenkomen. Een eigen plek op Terschelling én profiteren van verhuuropbrengsten, zonder zelf omkijken te hebben naar verhuur en beheer? Appartement 38 biedt deze aantrekkelijke combinatie. Appartement 38 is een verzorgd 2-persoons appartement op de tweede verdieping, met veel privacy en prettig lichtinval. De woonkamer beschikt over een gezellige eethoek en halfopen keuken met moderne inbouwapparatuur. Vanuit de woonkamer bereikt u het balkon op het zuidwesten: een heerlijke plek voor de middag- en avondzon. Het appartement heeft een ruime tweepersoonsslaapkamer, een recent gerenoveerde badkamer met douche en dubbele wastafel en een separaat toilet. Daarnaast is er een praktische bergkast met wasmachine en ruimte voor persoonlijke eigendommen. Landal West-Terschelling ligt op korte afstand van de haven en het gezellige dorp. Winkels, horeca, bossen, duinen en strand zijn eenvoudig te voet of per fiets bereikbaar. Ook bevinden zich diverse recreatieve en sportvoorzieningen in de directe omgeving. Als eigenaar profiteert u van de professionele verhuurorganisatie en het beheer van Landal West-Terschelling. Verhuur, marketing, gastenservice en praktische zaken worden voor u verzorgd. Zo kunt u op een zorgeloze manier rendement behalen, terwijl u het appartement circa 12 weken per jaar zelf kunt gebruiken om van Terschelling te genieten. Indeling Middels de entree op de tweede verdieping betreedt u het appartement in de hal. De hal biedt toegang tot het separate toilet en de woonkamer. De woonkamer biedt toegang tot de slaapkamer, bergkast en badkamer. Woonkamer/eetkamer, afmeting ca. 3.55 x 5.75 m Keuken, afmeting ca. 1.85 x 2.45 m Slaapkamer, afmeting ca. 3.00 x 3.15 m Badkamer, afmeting ca. 1.35/2.15 x 2.10 m Balkon Balkon gesitueerd op het westen. Tuin Landal West-Terschelling beschikt over een binnentuin met diverse zitjes en speeltoestellen. Daarnaast beschikt de tuin over een ruime overkapping voor het parkeren van de fietsen. Bijzonderheden * De vermelde vraagprijs is incl. reservefonds; * Badkamer is recent gerenoveerd; * Bezichtigingen op afspraak; * De verkoper behoudt zich het recht van gunning voor; Voor meer informatie over dit appartement en de werkwijze van Landal West-Terschelling of het plannen van een bezichtiging, kunt u contact opnemen met Makelaardij Terschelling. Bel 0562 448433 of stuur een e-mail naar
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.