De Bullewei 8, Noordwijk (ZH)

De Bullewei 8, Noordwijk (ZH)

Noordwijk (ZH)

On a holiday park · Near the beach

€359,000

Asking Price

2

Bedrooms

37 m²

Living Area

Recreatie

Recreatiebestemming

Price
€359,000
Net yield
3.2%
Inquire
2-bedroom holiday home in Noordwijk (ZH) — photo 1 of 5
Piet Warmerdam Makelaardij
1 / 5
2-bedroom holiday home in Noordwijk (ZH) — photo 2 of 5
2 / 5
2-bedroom holiday home in Noordwijk (ZH) — photo 3 of 5
3 / 5
2-bedroom holiday home in Noordwijk (ZH) — photo 4 of 5
4 / 5
2-bedroom holiday home in Noordwijk (ZH) — photo 5 of 5
5 / 5

De Bullewei 8, Noordwijk (ZH)

Noordwijk (ZH) · Holland Coast · Ref BF-969Source · Piet Warmerdam Makelaardij · listed 21 Jun 2026
Asking price
€359,000
Net yield
3.2%
Gross on asking
12.0%
Est. revenue / yr
€43,103
Bedrooms
2
Built area
37 m²
Land
328 m²
Brixfox Score 72 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.2%
€12,779 net operating income /yr
Gross yield · all-in basis
10.6%
−7.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Noordwijk (ZH) — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 98% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

80%booked
4.9rating
263reviews
$241per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 80% of nights, and it advertises $241/night. Based on partial calendar coverage. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€204
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€43,103
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€31,720
Overdrachtsbelasting (transfer tax)€28,720
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€405,720
+13.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,103
Rental management
−€12,931
Booking channel fees
−€1,724
Cleaning & consumables
−€2,155
Park charge (parkbijdrage)
€/yr−€500
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€336
Maintenance reserve
−€2,872
Insurance
−€500
Box 3 wealth tax
−€7,806
Net operating income
€12,779/yr
Net yield on all-in investment
3.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Noordwijk (ZH) 5-yr avg — historical, not a forecast8%
Indicative total return
3.2%/yr
3.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Noordwijk (ZH) · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

72B
Rental YieldAverage
3.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
58% average occupancy
Nightly RateGood
€204 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
328 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 58% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback14 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€500/yr

The listing states about €500 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1966
Energy: d
Situation: On a holiday park
Beach: Near the beachListing: “Centrale ligging nabij strand en duinen.”

Listing text from the makelaar, in Dutch

Deze sfeervolle en goed onderhouden recreatiebungalow is gelegen op een ruime kavel van circa 328 m² eigen grond. De bungalow biedt een prettige en ontspannen leefomgeving en is uitstekend geschikt voor recreatief gebruik. De woning beschikt over een lichte woonkamer met schuifpui naar het terras en twee comfortabele slaapkamers. De fraai aangelegde tuin met moestuin, royaal grasveld en terras biedt dankzij de groene erfafscheiding veel privacy en maakt het mogelijk om op verschillende momenten van de dag te genieten van zowel zon als schaduw. De bungalow maakt deel uit van het kleinschalige park De Bullewei, dat bestaat uit slechts zestien vakantiewoningen. Hierdoor heerst er een gemoedelijke en privacy volle sfeer. Het park grenst direct aan het uitgestrekte duin- en wandelgebied van Staatsbosbeheer, waar u eindeloos kunt wandelen en fietsen door de natuur. Binnen enkele minuten lopen bereikt u al het strand, terwijl de levendige boulevard en het sfeervolle centrum van Noordwijk eenvoudig per fiets te bereiken zijn. Een ideale locatie voor wie rust, natuur en de nabijheid van zee wil combineren met de voorzieningen en gezelligheid van een badplaats. Indeling: Begane grond: Bij binnenkomst betreedt u de keuken, die in verbinding staat met de woonkamer en direct een prettige en functionele leefruimte vormt. Aan de linkerzijde bevindt zich de badkamer, uitgerust met een toilet en douche. Vanuit de keuken loopt u door naar de lichte woonkamer, waar de grote raampartijen zorgen voor een aangename natuurlijke lichtinval en een open, ruimtelijk gevoel. De schuifpui biedt directe toegang tot het terras en creëert een fraaie verbinding tussen binnen en buiten, waardoor het buitenleven moeiteloos bij de woonruimte wordt betrokken. Vanuit de woonkamer bereikt u via een hal de twee comfortabele slaapkamers, beide voorzien van een wastafel. De gehele bungalow is afgewerkt met een laminaatvloer. De indeling van de woning is logisch en efficiënt, waardoor iedere vierkante meter optimaal wordt benut. Daarnaast is de woning uitgerust met een Google Nest-thermostaat, een slimme en energie-efficiënte oplossing die de verwarming automatisch afstemt op gebruik en aanwezigheid. Dit verhoogt het wooncomfort en is bovendien bijzonder praktisch, met name bij recreatief gebruik of verhuur. Tuin: De tuin is ruim en verzorgd aangelegd en vormt een waardevolle aanvulling op deze bungalow. Het perceel is ingericht met een moestuin, een royale graspartij en een (stenen) terras direct grenzend aan de bungalow, waardoor er meerdere fijne plekken zijn om buiten te zitten. Of u nu wilt genieten van de zon of liever een schaduwrijke plek opzoekt, de tuin biedt op elk moment van de dag comfort en rust. De groene erfafscheiding zorgt voor een beschutte ligging en een hoge mate van privacy, waardoor u hier in alle ontspanning kunt genieten van het buitenleven. Op de parkeerplaats van het park heeft u een eigen parkeerplaats. Bijzonderheden: Sfeervolle en goed onderhouden recreatiewoning; Interessante investering voor recreatieve verhuur; Verkoop inclusief volledige inventaris; Voorzien van een Google nest thermostaat; Eigen Parkeerplaats; Kunststof gevel met volledige isolatie, geplaatst in maart 2020; Nieuw dak geplaatst in 2024, voorzien van 14 cm isolatie, nieuwe dakgoten, regenpijpen en kunststof boeidelen; Kunststof kozijnen met triple glas (2025); Elektra vernieuwd in 2020; Parkkosten € 500,- per jaar (exclusief containerkosten en groenonderhoud); Centrale ligging nabij strand en duinen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Piet Warmerdam Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.