Duinschooten 12-034, Noordwijkerhout
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Total return, if prices move
Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Where it sits, and who confirms it
Location
Approximate areaNoordwijkerhout · Holland Coast
Loading Map...
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting regime not stated in the listing
Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.
Annual charges stated in this listing
Ground lease (huurgrond / erfpacht)€4,390/yr
The plot is leased rather than owned, at about €4,390 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.
Park charge (parkkosten / parkbijdrage)€1,598/yr
The listing states about €1,598 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Huurgrond / erfpacht: the plot is leased, not owned, at about €4,390 per year on top of the purchase — check the term and the indexation clause.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge and the ground rent are the figures this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Wat een fijne en ruime recreatiewoning mogen wij hier aanbieden. De woning is vrijstaand en ligt op bungalowpark Sollasi. De woning beschikt over 2 woonlagen. Locatie. Het bungalowpark ligt in het hart van de bollenstreek, te midden van bollenvelden en nabij het gezellige centrum van Noordwijkerhout. Daarnaast ben je in mum van tijd in de duinen of op het strand. Op en nabij het park zijn horecagelegenheden, speelweides en in het naastgelegen Oosterduinse meer (Comomeer) kunnen diverse takken van watersport beoefend worden. De ideale vakantieplek dus. Deze recreatiewoning ligt op een royaal perceel met veel privacy, omgeven door groen. De ligging aan een open deel in het park zorgt voor een rustige omgeving. Indeling: Begane grond. De woning is slim ingedeeld en heerlijk licht dankzij de grote ramen en schuifpui naar het zonnige terras. De entree is in hal met meterkast. Vanuit hier komen we in het hart van het huis: de keuken met eettafel. De sfeervolle woonkamer is aansluitend en heel ruim. Terug naar de hal, vanuit hier is de slaapkamer en badkamer op de begane grond te bereiken. De badkamer is compleet met ligbad met douche, hangend toilet en wastafel. 1e Verdieping. In de keuken is in het midden van het huis de trap naar de eerste verdieping. De verdieping is slim ingedeeld met overloop, 2 slaapkamers en een 2e badkamer. Door het grote dakkapel is er een zee aan ruimte en licht gecreëerd. De badkamer beschikt over een douche, wastafel en hangend toilet. Buiten. De royale tuin biedt de gehele dag zon en is dan ook gericht op het zuiden. In de tuin is een vrijstaande houten berging. Bijzonderheden: - Uitgebouwde woning. - 3 slaapkamers, 2 badkamers. - Royale tuin op het zuiden. - Eigen berging. - Open ligging met privacy. - Erfpacht loopt tot en met 31 december 2043, jaarlijkse canon €4390,- (2026). - Parkkosten €1.598,- inclusief btw (2026) welke jaarlijks wordt geïndexeerd. Water en verontreinigingsheffing wordt los berekend. - Als eigenaar van een recreatiewoning kun je eenmalig een parkeerkaart aanschaffen. Bezoekers kunnen bij de slagboom voor €1,- 1x in- en uitrijden.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Take the numbers with you, or talk to the agent
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.