't Hertenspoor 46, Diever
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Total return, if prices move
Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Where it sits, and who confirms it
Location
Approximate areaDiever · Drenthe
Loading Map...
Score, and what could go wrong
Brixfox Score
Consider carefully.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting regime not stated in the listing
Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Op het geliefde landgoed ’t Wildryck, op een rustige en groene locatie, met uitzicht op bos, grenzend aan de prachtige bossen van Nationaal Park “Drents-Friese Wold” gelegen, comfortabele, grotendeels rietgedekte VRIJSTAANDE RECREATIEWONING voor 4 of 6 personen. De woning is gebouwd in 1999 en staat op een ruim perceel van 668 m², wat zorgt voor een prettige buitenruimte. Landgoed ’t Wildryck biedt een scala aan voorzieningen. Het is een zeer aantrekkelijk park met o.a. restaurant, verwarmd zwembad en meerdere speelvoorzieningen. Het park is een uitstekende uitvalbasis om de prachtige omgeving (de fraaie dorpen en de prachtige natuur) te fiets, te voet of te paard te verkennen! Indeling: Begane grond: Entree/hal, toilet met fontein, badkamer met ligbad, wastafel en douche. Royale woonkamer met houtkachel, eethoek met dubbele deuren. Half open keuken met o.a. wasemkap en gaskookplaat. Via binnendoor te bereiken berging met CV-opstelling. De begane grond is met de plavuizen vloer volledig drempelloos. 1e verdieping: Overloop met leuke bedstede en twee prettige slaapkamers. Algemeen: Bouwjaar: 1999; Kaveloppervlakte ca. 668 m²; Woonoppervlakte ca. 81 m², overige inpandige ruimte ca. 0 m², gebouwgebonden buitenruimte ca. 0 m², externe buitenruimte ca. 6 m², inhoud ca. 306 m³; Verwarming en warmwatervoorziening door middel van CV-ketel (2019). Tuin: Fraaie, groene tuin rondom met aan de voorzijde zicht op een bosperceel. Parkeergelegenheid op eigen terrein. Vrijstaande schuur: Oppervlakte ca. 6 m²; Goed om te weten: - In de koopakte zal de volgende clausule worden opgenomen: ouderdomsclausule jaren ’90. - Energielabel C - De parklasten bedragen € 2128,32 (prijspeil 2026) - De woning wordt inclusief inboedel en inventaris verkocht m.u.v. een aantal persoonlijke spullen - Rieten dak vernieuwd in 2015.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Take the numbers with you, or talk to the agent
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.