Sprengenweg 83, Epe

Sprengenweg 83, Epe

Epe

Wooded surroundings · On a holiday park · Quiet road

€470,000

Asking Price

3

Bedrooms

119 m²

Living Area

Recreatie

Recreatiebestemming

Price
€470,000
Net yield
0.6%
Inquire
3-bedroom holiday home in Epe — photo 1 of 5
Noord Veluwse Makelaardij
1 / 5
3-bedroom holiday home in Epe — photo 2 of 5
2 / 5
3-bedroom holiday home in Epe — photo 3 of 5
3 / 5
3-bedroom holiday home in Epe — photo 4 of 5
4 / 5
3-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Sprengenweg 83, Epe

Epe · Veluwe · Ref BF-953Source · Noord Veluwse Makelaardij · listed 21 Jun 2026
Asking price
€470,000
Net yield
0.6%
Gross on asking
6.8%
Est. revenue / yr
€32,064
Bedrooms
3
Built area
119 m²
Land
490 m²
Brixfox Score 70 · BKoop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.6%
€2,890 net operating income /yr
Gross yield · all-in basis
6.1%
−5.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€136
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
65%
Full-year estimate, market-calibrated
Projected annual revenue
€32,064
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€40,600
Overdrachtsbelasting (transfer tax)€37,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€525,600
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,064
Rental management
−€9,619
Booking channel fees
−€1,283
Cleaning & consumables
−€1,603
Park charge (parkbijdrage)
€/yr−€250
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€439
Maintenance reserve
−€3,760
Insurance
−€500
Box 3 wealth tax
−€10,220
Net operating income
€2,890/yr
Net yield on all-in investment
0.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Indicative total return
0.6%/yr
0.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldWeak
0.6% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyGood
65% average occupancy
Nightly RateAverage
€136 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
490 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.6% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
ADR of €136 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback37.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€250/yr

The listing states about €250 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1996
Energy: a
Situation: Wooded surroundings · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op een fraaie en rustige locatie op het kleinschalige vakantiepark “De Eper Sprengen” ligt deze solide recreatiewoning op eigen grond. Het park bestaat uit slechts 39 woningen en kent voornamelijk particuliere eigenaren, wat bijdraagt aan een prettige, gemoedelijke sfeer. Een ideale plek voor wie wil ontspannen in het groen, met de Veluwse bossen op loopafstand. Verhuur van de woning is mogelijk. De woning De woning is gelegen in een bosachtig park en ligt vrijwel aan de rand daarvan, wat zorgt voor extra rust en privacy. De bereikbaarheid is goed via de Koepelweg. Vanuit het park wandelt of fietst u direct de Veluwse natuur in, met uitgestrekte bossen en heidevelden binnen handbereik. De traditioneel en degelijk gebouwde stenen recreatiewoning dateert uit 1996 en staat op een royaal perceel van 490 m² eigen grond. De woning is praktisch ingedeeld en aan de achterzijde uitgebouwd met een berging. In 2022 is de woning aan de zijkant uitgebouwd met een atelier. Glasvezel is aanwezig, zodat werken op afstand prima tot de mogelijkheden behoort. De royale hoekkeuken vormt het hart van de woning en is voorzien van alle gemakken, waaronder een vaatwasser, stoomoven en een Quooker. De badkamer is compleet uitgevoerd met een toilet, douche en een bad. Daarnaast beschikt de woning over een eigen waterbron met hydrofoorinstallatie. De voormalige carport is omgebouwd tot een volwaardige atelier- of hobbyruimte, maar kan ook uitstekend gebruikt worden als extra slaapkamer. Deze ruimte is voorzien van kunststof kozijnen met HR+++ glas, een keukenblok, PVC-vloer, vloerverwarming en een derde toilet. In combinatie met de overige ruimtes kan de woning ingericht worden voor 6 royale slaapplaatsen. Fijn voor een groot gezin, vriendenclub en verhuurmogelijkheden. Rondom de woning is volop ruimte om te genieten van het buitenleven. Een praktisch detail is de buitenkraan met zowel warm als koud water, welke gebruikt is om de hond na een modderige boswandeling te wassen. Indeling: Begane grond: hal met trapopgang, vide en toilet; L-vormige woonkamer; royale hoekkeuken en schuifkastenwand; berging met wasmachine- en drogeraansluiting; atelier met toilet en keukenblok Eerste verdieping: overloop met bergzolder; twee slaapkamers, open tot in de nok; badkamer met toilet, douche en bad. Het park “De Eper Sprengen” Op het park mag u het gehele jaar recreëren. Verhuur van de woning is toegestaan, maar er is geen verplichting tot verhuur. De woning is goed verhuurbaar, gelet op de recreatieve omgeving en de centrale ligging in het land. Dat maakt deze recreatiewoning ook interessant als investering. Permanente bewoning is niet toegestaan. De parkkosten zijn laag en bedragen slechts € 250,- per jaar. Daarnaast wordt € 145,- per jaar voor het vuilafvoer gerekend. Water, gas en elektra wordt na verbruik verrekend. Het park heeft een goed functionerende Vereniging van Eigenaren. Zoekt u een comfortabele recreatiewoning op een rustige, groene locatie op de Veluwe, met zowel eigen gebruik als verhuurmogelijkheden? Dan nodigen wij u graag uit om Sprengenweg 83 in Epe zelf te komen ervaren. Voor uitgebreide informatie: kijk op de website van epersprengen.nl

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Noord Veluwse Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.