Amersfoortsestraat 126-B04, Soesterberg
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Total return, if prices move
Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Where it sits, and who confirms it
Location
Approximate areaSoesterberg · Veluwe
Loading Map...
Score, and what could go wrong
Brixfox Score
Consider carefully.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Own use up to 180 nights/yr
Eigen gebruik maximaal 180 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~185 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.
Annual charges stated in this listing
Park charge (parkkosten / parkbijdrage)€2,793/yr
The listing states about €2,793 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.
Does not cover its running costs
On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Word wakker met het geluid van vogels, omringd door groen, en geniet van rust en privacy op een unieke plek in het midden van Nederland. Deze vakantiewoning ligt op het kleinschalige en exclusieve Residence Bosch-Rijck, gesitueerd op een bosrijk perceel van maar liefst vijf hectare, midden op de Utrechtse Heuvelrug. Een locatie die natuur en bereikbaarheid moeiteloos combineert. Huisje 4 De Ceder Via de entree met toilet en meterkast stap je binnen in de lichte woonkamer. Grote raampartijen en openslaande deuren zorgen voor een prettige verbinding met de tuin. Hier loopt het woongedeelte vloeiend over in het eetgedeelte en de open keuken, een fijne plek om samen te koken en lange avonden door te brengen. De keuken is praktisch en compleet uitgevoerd met een inductiekookplaat en afzuigkap, vaatwasser, een aparte kast met koel- en vrieskast en een combinatie oven-magnetron. Onder maaiveld bevinden zich twee comfortabele slaapkamers, afgewerkt met glasvezelbehang. De badkamer is verzorgd en voorzien van een inloopdouche en wastafelmeubel. Daarnaast is er een aparte ruimte met de cv-installatie en mechanische ventilatie, beide vernieuwd in 2025. In de berging vind je de opstelling voor wasmachine en droger, met daarnaast extra bergruimte. De woning ligt op een royaal perceel met volop privacy. Extra luxe is de houtgestookte hottub, ideaal om het hele jaar door te ontspannen. Er is een houten berging aanwezig, praktisch voor het stallen van de fietsen en tuingereedschap, een eigen oprit met voldoende ruimte voor twee auto’s. Permanent wonen is niet toegestaan op dit park. De eigenaar kan het recreatieverblijf maximaal 180 dagen per kalenderjaar gebruiken. De vakantiewoning mag verhuurd worden met tussenkomst van de parkeigenaar of door eigenaar aan te wijzen verhuurbemiddelingsorganisatie. KENMERKEN - bouwjaar: 2009 - perceeloppervlak 980 m2 - woonoppervlak: 88 m2 - inhoud: 315 m3 - Parkkosten € 698,22 per kwartaal exclusief stookkosten algemeen gebruik
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Take the numbers with you, or talk to the agent
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.