Roosendaalsebaan 30, Schijf

Roosendaalsebaan 30, Schijf

Schijf

Forest edge · Sheltered position

€250,000

Asking Price

1

Bedrooms

52 m²

Living Area

Recreatie

Recreatiebestemming

Price
€250,000
Net yield
0.0%
Inquire
1-bedroom holiday home in Schijf — photo 1 of 5
REMAX WoonWens Makelaars
1 / 5
1-bedroom holiday home in Schijf — photo 2 of 5
2 / 5
1-bedroom holiday home in Schijf — photo 3 of 5
3 / 5
1-bedroom holiday home in Schijf — photo 4 of 5
4 / 5
1-bedroom holiday home in Schijf — photo 5 of 5
5 / 5

Roosendaalsebaan 30, Schijf

Schijf · Ref BF-93357Source · REMAX WoonWens Makelaars · listed 28 Sept 2026
Asking price
€250,000
Net yield
0.0%
Gross on asking
3.8%
Est. revenue / yr
€9,505
Bedrooms
1
Built area
52 m²
Land
3000 m²
Brixfox Score 34 · FKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-5,622 net operating income /yr
Gross yield · all-in basis
3.3%
−3.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Schijf — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€164
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
16%
Full-year estimate, market-calibrated
Projected annual revenue
€9,505
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,000
Overdrachtsbelasting (transfer tax)€20,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€288,000
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€9,505
Rental management
−€2,852
Booking channel fees
−€380
Cleaning & consumables
−€475
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€234
Maintenance reserve
−€2,000
Insurance
−€500
Box 3 wealth tax
−€5,436
Net operating income
€-5,622/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €5,622/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Schijf 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Schijf

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

34F
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
16% average occupancy
Nightly RateAverage
€164 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
3000 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 3000 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 16% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2018
Energy: d
Situation: Forest edge · Sheltered position

Listing text from the makelaar, in Dutch

Heerlijk recreëren in het groen, met volop rust en privacy! Op zoek naar een plek waar je echt even weg bent van de dagelijkse drukte? Aan de Roosendaalsebaan 30 in Schijf staat deze vrijstaande, gelijkvloerse recreatiebungalow uit 2018 op een prachtig bosrijk perceel van maar liefst 3.000 m². Een heerlijke plek met veel groen, volop privacy en tegelijkertijd het dorpscentrum en de voorzieningen van Roosendaal op korte afstand. Via de ruime oprijlaan, voorzien van verlichting, bereik je de woning. Het perceel is aan de straatzijde afgesloten met een elektrische schuifpoort, die momenteel alleen handmatig functioneert. Eenmaal op het terrein ervaar je direct hoeveel ruimte en beschutting deze locatie te bieden heeft. De recreatiewoning is gebouwd in 2018, volledig geïsoleerd en geheel gelijkvloers ingedeeld. De woonkamer vormt het hart van de bungalow en beschikt aan twee zijden over dubbele openslaande deuren. Hierdoor loopt binnen op een natuurlijke manier over in buiten. Vanuit de woonkamer stap je zo het royaal bestrate terras op, waar je dankzij de ligging rondom de woning op verschillende momenten van de dag een fijne plek in de zon of juist in de schaduw kunt zoeken. Twee zonneluifels zorgen daarbij voor extra comfort. De open keuken is eenvoudig maar praktisch ingericht en voorzien van een keukenblok met een 2-pits inductiekookplaat. Vanuit de woonkamer bereik je de slaapkamer, die op een prettige manier van het leefgedeelte is afgescheiden. Aansluitend bevindt zich de en-suite badkamer met wastafelmeubel en inloopdouche. Verder beschikt de woning over een hal met toilet, meterkast en een technische ruimte met warmtepompboiler. Ook op het gebied van comfort en duurzaamheid is de woning goed uitgerust. Zo zijn er 12 zonnepanelen, is de bungalow volledig geïsoleerd en wordt de woning verwarmd door middel van vloerverwarming. De gevlinderde betonvloer geeft het interieur daarbij een stoere en onderhoudsvriendelijke uitstraling. Maar het grootste pluspunt is misschien wel de buitenruimte. Met circa 3.000 m² eigen grond, omgeven door volwassen bomen, gras en groen, geniet je hier van een bijzonder hoge mate van privacy. Geen druk vakantiepark, maar een eigen plek midden in een groene omgeving. Toch zit je hier zeker niet afgelegen. Het centrum van Schijf ligt op korte afstand en ook de Rucphense Bossen liggen vrijwel om de hoek. Roosendaal is eveneens snel bereikbaar voor winkels, horeca en overige voorzieningen. Kortom: een heerlijke recreatieplek voor wie in het weekend de deur achter zich dicht wil trekken, regelmatig een paar dagen de natuur in wil of graag enkele weken vakantie viert op een eigen, rustige plek. Rust, ruimte, groen en privacy — hier begint het vakantiegevoel zodra je de poort binnenrijdt. Let op: de woning heeft een recreatieve bestemming. Permanente bewoning is niet toegestaan.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · REMAX WoonWens Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.