Westlangeweg 1-A167, Hoofdplaat

Westlangeweg 1-A167, Hoofdplaat

Hoofdplaat

Open view · Next to a park · On a holiday park · Quiet road

€297,000

Asking Price

3

Bedrooms

87 m²

Living Area

Recreatie

Recreatiebestemming

Price
€297,000
Net yield
3.7%
Inquire
3-bedroom holiday home in Hoofdplaat — photo 1 of 5
Tournois Makelaardij Breskens NVM
1 / 5
3-bedroom holiday home in Hoofdplaat — photo 2 of 5
2 / 5
3-bedroom holiday home in Hoofdplaat — photo 3 of 5
3 / 5
3-bedroom holiday home in Hoofdplaat — photo 4 of 5
4 / 5
3-bedroom holiday home in Hoofdplaat — photo 5 of 5
5 / 5

Westlangeweg 1-A167, Hoofdplaat

Hoofdplaat · Zeeland Coast · Ref BF-93283Source · Tournois Makelaardij Breskens NVM · listed 27 Sept 2026
Asking price
€297,000
Net yield
3.7%
Gross on asking
13.8%
Est. revenue / yr
€41,077
Bedrooms
3
Built area
87 m²
Land
303 m²
Brixfox Score 77 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.7%
€12,609 net operating income /yr
Gross yield · all-in basis
12.1%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hoofdplaat — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€191
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
59%
Full-year estimate, market-calibrated
Projected annual revenue
€41,077
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,760
Overdrachtsbelasting (transfer tax)€23,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€338,760
+14.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€41,077
Rental management
−€12,323
Booking channel fees
−€1,643
Cleaning & consumables
−€2,054
Park charge (parkbijdrage)
€/yr−€1,336
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€278
Maintenance reserve
−€2,376
Insurance
−€500
Box 3 wealth tax
−€6,458
Net operating income
€12,609/yr
Net yield on all-in investment
3.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hoofdplaat 5-yr avg — historical, not a forecast8%
Indicative total return
3.7%/yr
3.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hoofdplaat · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

77B
Rental YieldGood
3.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
59% average occupancy
Nightly RateAverage
€191 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
303 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 59% — factor in seasonal gaps
ADR of €191 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,336/yr

The listing states about €1,336 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Village Scaldia

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Situation: Open view · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op zoek naar een fijne recreatiewoning aan de Zeeuwse kust? Deze charmante geschakelde recreatiewoning is gelegen aan de Zeedijk op vakantiepark Village Scaldia in Hoofdplaat. De woning staat op 303 m² eigen grond en biedt volop ruimte en comfort. Met drie ruime slaapkamers, een lichte woonkamer met open keuken, twee balkons en een garage met eigen parkeerplaats is dit een heerlijke plek om te genieten van rust, ruimte en de nabijheid van strand en zee. Dankzij de ligging aan de Zeedijk en de nabijheid van het strand en de Westerschelde kunt u hier optimaal genieten van het buitenleven en de rust van de Zeeuwse kust. Een veelzijdige recreatiewoning met een praktische indeling, meerdere buitenruimtes en een prachtig uitzicht. Begane grond: Via de entree komt u binnen in de ruime hal, die toegang biedt tot de drie slaapkamers, de badkamer, het separate toilet en de trap naar de eerste verdieping. De drie slaapkamers zijn ruim van opzet en bieden verschillende mogelijkheden voor slaap- of logeerruimte. Eén van de slaapkamers beschikt over openslaande deuren naar de tuin, waardoor u eenvoudig toegang heeft tot de buitenruimte. De nette badkamer is voorzien van een ligbad en een wastafelmeubel. Daarnaast bevindt zich op deze verdieping een separate toiletruimte. Eerste verdieping: Op de eerste verdieping bevindt zich de lichte woonkamer met tegelvloer en open keuken. De keuken is uitgerust met diverse inbouwapparatuur, waaronder een 4-pits gaskookplaat, afzuigkap, oven en vaatwasser. De woonkamer beschikt aan beide zijden over openslaande deuren naar de buitenruimte. Aan de achterzijde bevindt zich een dakterras met prachtig uitzicht over de Westerschelde, waar u heerlijk kunt genieten van de omgeving, de zon en de frisse zeelucht. Aan de voorzijde beschikt de woning over een balkon, een fijne plek om ook hier van het buitenleven te genieten. Tuin en buitenruimte: De woning beschikt over een ruime achtertuin op het noorden, met vrij uitzicht richting de duinen en het strand van Hoofdplaat. Ondanks de noordelijke ligging biedt de tuin volop ruimte voor een terras en een sfeervolle zithoek. Vanuit de tuin heeft u directe toegang tot zowel de garage als de berging. De garage biedt ruimte voor het parkeren van een auto en beschikt daarnaast over extra bergruimte. Ook is er een eigen parkeerplaats aanwezig. Bouwjaar: 1998 Kozijnen: houten kozijnen met dubbel glas Verwarming: Cv-ketel uit 2014 Bijzonderheden: * buiten is opnieuw geschilderd in 2026; * ruime garage met oprit met plaats voor meerdere auto's; * uniek gelegen tegen de zeedijk met een prachtig uitzicht over de Westerschelde; * de woning wordt gemeubileerd en gestoffeerd aangeboden; * de woning wordt niet recreatief verhuurd, wel goede mogelijkheden hiervoor; * parkkosten 2026 € 1.335,84 per jaar; * energielabel B.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Tournois Makelaardij Breskens NVM

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.