Horizon 49, Renesse

Horizon 49, Renesse

Renesse

Beach on foot

€485,000

Asking Price

4

Bedrooms

91 m²

Living Area

Recreatie

Recreatiebestemming

Price
€485,000
Net yield
1.4%
Inquire
4-bedroom holiday home in Renesse — photo 1 of 5
Bijkerk Makelaardij
1 / 5
4-bedroom holiday home in Renesse — photo 2 of 5
2 / 5
4-bedroom holiday home in Renesse — photo 3 of 5
3 / 5
4-bedroom holiday home in Renesse — photo 4 of 5
4 / 5
4-bedroom holiday home in Renesse — photo 5 of 5
5 / 5

Horizon 49, Renesse

Renesse · Zeeland Coast · Ref BF-93213Source · Bijkerk Makelaardij · listed 26 Sept 2026
Asking price
€485,000
Net yield
1.4%
Gross on asking
8.8%
Est. revenue / yr
€42,760
Bedrooms
4
Built area
91 m²
Land
530 m²
Brixfox Score 59 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.4%
€7,455 net operating income /yr
Gross yield · all-in basis
7.9%
−6.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Renesse — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€234
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
50%
Full-year estimate, market-calibrated
Projected annual revenue
€42,760
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€41,800
Overdrachtsbelasting (transfer tax)€38,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€541,800
+11.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€42,760
Rental management
−€12,828
Booking channel fees
−€1,710
Cleaning & consumables
−€2,138
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€453
Maintenance reserve
−€3,880
Insurance
−€500
Box 3 wealth tax
−€10,546
Net operating income
€7,455/yr
Net yield on all-in investment
1.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Renesse 5-yr avg — historical, not a forecast8%
Indicative total return
1.4%/yr
1.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Renesse · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

59C
Rental YieldWeak
1.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
50% average occupancy
Nightly RateGood
€234 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
530 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 530 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.4% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 50% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback23.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Horizon

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1980
Energy: d
Beach: Beach on footListing: “Die is precies zoals je hem wilt: het Noordzeestrand om de hoek en het gezellige Renesse dichtbij.”

Listing text from the makelaar, in Dutch

VAKANTIE AAN ZEE, OP EIGEN GROND! Welkom op één van de meest geliefde plekken van Zeeland! Op vakantiepark Horizon in Renesse staat deze ruime vakantiewoning op een maar liefst 530 m² eigen grond. Een bijzonder grote kavel en daarmee één van de ruimste plekken op het park. En de ligging? Die is precies zoals je hem wilt: het Noordzeestrand om de hoek en het gezellige Renesse dichtbij. De woning biedt volop ruimte voor familie en vrienden, met vier slaapkamers en een compleet woonprogramma op de begane grond. De woonkamer vormt het gezellige middelpunt van de woning, met aansluitend de keuken. Ook de badkamer en twee slaapkamers bevinden zich op de begane grond. Op de verdieping zijn nog eens twee slaapkamers, waarvan één slaapkamer beschikt over een balkon op het zuiden. Buiten is het minstens zo genieten. De woning beschikt over een ruime tuin rondom, gelegen op het zuiden, een eigen oprit en volop parkeergelegenheid op eigen terrein. En natuurlijk is er het zwembad: op warme dagen hoef je voor een verkoelende duik de deur niet uit. Horizon is een fijn en open vakantiepark zonder slagboom. Je rijdt zo het park op en je zet zo jouw auto neer op eigen terrein. Geen gedoe, gewoon aankomen en genieten. De woning wordt momenteel niet verhuurd, maar eigen verhuur is wel toegestaan. Daarmee kun je de woning volledig naar eigen wens gebruiken: lekker veel zelf genieten of de woning verhuren wanneer het jou uitkomt. Het park wordt beheerd via een VvE. Hiervoor wordt jaarlijks een bijdrage betaald voor onder andere het onderhoud van de wegen en het groen. De woning wordt inclusief inventaris verkocht. Zee, strand, ruimte en je eigen plek in Renesse. Dit is zo’n plek waar je iedere keer weer graag naartoe gaat.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bijkerk Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.