Maalbekerweg 25-102, Belfeld

Maalbekerweg 25-102, Belfeld

Belfeld

Forest edge · Wooded surroundings · Rural setting · On a holiday park

€154,500

Asking Price

3

Bedrooms

65 m²

Living Area

Recreatie

Recreatiebestemming

Price
€154,500
Net yield
11.1%
Inquire
3-bedroom holiday home in Belfeld — photo 1 of 5
Select Vakantievastgoed
1 / 5
3-bedroom holiday home in Belfeld — photo 2 of 5
2 / 5
3-bedroom holiday home in Belfeld — photo 3 of 5
3 / 5
3-bedroom holiday home in Belfeld — photo 4 of 5
4 / 5
3-bedroom holiday home in Belfeld — photo 5 of 5
5 / 5

Maalbekerweg 25-102, Belfeld

Belfeld · Ref BF-93150Source · Select Vakantievastgoed · listed 25 Sept 2026
Asking price
€154,500
Net yield
11.1%
Gross on asking
30.7%
Est. revenue / yr
€47,447
Bedrooms
3
Built area
65 m²
Land
236 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
11.1%
€20,454 net operating income /yr
Gross yield · all-in basis
25.7%
−14.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Belfeld — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€252
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
52%
Full-year estimate, market-calibrated
Projected annual revenue
€47,447
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,360
Overdrachtsbelasting (transfer tax)€12,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€184,860
+19.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€47,447
Rental management
−€14,234
Booking channel fees
−€1,898
Cleaning & consumables
−€2,372
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€144
Maintenance reserve
−€1,236
Insurance
−€500
Box 3 wealth tax
−€3,359
Net operating income
€20,454/yr
Net yield on all-in investment
11.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Belfeld 5-yr avg — historical, not a forecast8%
Indicative total return
11.1%/yr
11.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Belfeld

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
11.1% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
52% average occupancy
Nightly RateGood
€252 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
236 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 11.1% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 52% — factor in seasonal gaps
Compact plot at 236 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EUROPARCSOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2013
Energy: a
Situation: Forest edge · Wooded surroundings · Rural setting · On a holiday park

Listing text from the makelaar, in Dutch

RUIME 6-PERSOONS CARRÉ OP EIGEN GROND OP EUROPARCS MAASDUINEN Op het groene en natuurrijke EuroParcs Maasduinen bieden wij deze goed onderhouden 6-persoons Carré op kavel 102 te koop aan. Een comfortabele en praktisch ingedeelde recreatiewoning met drie slaapkamers, veel lichtinval en een fijne buitenruimte. De woning beschikt over een woonoppervlakte van circa 65 m² en staat op een ruime koopkavel van 236 m². Zowel de woning als de grond worden volledig in eigendom verkregen. De vraagprijs bedraagt € 154.500,- k.k. inclusief eigen grond en de verkoop is vrij van btw. DE WONING Bij binnenkomst valt direct de lichte uitstraling van de woonkamer op. Dankzij de vele raampartijen komt er veel natuurlijk licht naar binnen en voelt de leefruimte prettig en ruim aan. De openslaande deuren zorgen voor een directe verbinding met de tuin en maken het gemakkelijk om binnen en buiten met elkaar te combineren. De open keuken sluit mooi aan op de woonkamer en is voorzien van diverse inbouwapparatuur. Zo beschikt de keuken over een gaskookplaat, afzuigkap, vaatwasser, koelkast met vriesvak en een combimagnetron. Aan de voorzijde van de woning bevindt zich een praktische luifel, waardoor er een fijne overdekte plek ontstaat om buiten te zitten. Zo kunt u ook wanneer het weer wat minder is comfortabel van de buitenruimte genieten. De woning beschikt over drie slaapkamers en biedt daarmee plaats aan maximaal zes personen. Eén slaapkamer is ingericht met een tweepersoonsbed, de tweede slaapkamer beschikt over twee losse bedden en in de derde slaapkamer staat een stapelbed. De badkamer is netjes uitgevoerd en voorzien van een inloopdouche, wastafelmeubel en handdoekenradiator. Daarnaast beschikt de woning over een separaat toilet. Op de eigen kavel is bovendien een parkeerplaats aanwezig, zodat u de auto direct bij de recreatiewoning kunt parkeren. EUROPARCS MAASDUINEN EuroParcs Maasduinen is gelegen in het groene Noord-Limburg, nabij Belfeld en op korte afstand van de Duitse grens. Het vakantiepark wordt omringd door een bosrijke en natuurrijke omgeving en is daarmee een aantrekkelijke locatie voor liefhebbers van wandelen, fietsen, rust en het buitenleven. Het park beschikt over verschillende voorzieningen voor jong en oud. Zo zijn er onder andere mogelijkheden om te zwemmen, eten en drinken en kunnen kinderen zich op verschillende plekken op het park vermaken. Ook de omgeving biedt volop mogelijkheden voor een dagje uit. Vanuit EuroParcs Maasduinen zijn onder andere Venlo en Roermond goed bereikbaar. Daarnaast leent de omgeving zich uitstekend voor mooie wandel- en fietstochten door het Noord-Limburgse landschap en de nabijgelegen natuurgebieden. De combinatie van eigen grond, drie slaapkamers, een ruime kavel en de ligging op een compleet vakantiepark maakt deze Carré op kavel 102 een interessante recreatiewoning voor wie op zoek is naar een eigen plek in Limburg. VRAAGPRIJS: € 154.500,- K.K. INCLUSIEF EIGEN GROND, VRIJ VAN BTW.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Select Vakantievastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.