Hoge Bergweg 16-184, Beekbergen

Hoge Bergweg 16-184, Beekbergen

Beekbergen

Wooded surroundings · Outside the built-up area · On a holiday park

€119,500

Asking Price

2

Bedrooms

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€119,500
Net yield
5.5%
Inquire
2-bedroom holiday home in Beekbergen — photo 1 of 5
De Heus Makelaardij
1 / 5
2-bedroom holiday home in Beekbergen — photo 2 of 5
2 / 5
2-bedroom holiday home in Beekbergen — photo 3 of 5
3 / 5
2-bedroom holiday home in Beekbergen — photo 4 of 5
4 / 5
2-bedroom holiday home in Beekbergen — photo 5 of 5
5 / 5

Hoge Bergweg 16-184, Beekbergen

Beekbergen · Veluwe · Ref BF-93141Source · De Heus Makelaardij · listed 25 Sept 2026
Asking price
€119,500
Net yield
5.5%
Gross on asking
23.5%
Est. revenue / yr
€28,078
Bedrooms
2
Built area
45 m²
Land
227 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.5%
€8,013 net operating income /yr
Gross yield · all-in basis
19.1%
−13.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Beekbergen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€164
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€28,078
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.5% of price, auto-calculated
€12,560
Overdrachtsbelasting (transfer tax)€9,560
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€147,060
+23.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€28,078
Rental management
−€8,423
Booking channel fees
−€1,123
Cleaning & consumables
−€1,404
Park charge (parkbijdrage)
€/yr−€3,449
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€112
Maintenance reserve
−€956
Insurance
−€500
Box 3 wealth tax
−€2,598
Net operating income
€8,013/yr
Net yield on all-in investment
5.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Beekbergen 5-yr avg — historical, not a forecast8%
Indicative total return
5.5%/yr
5.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Beekbergen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.5% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
47% average occupancy
Nightly RateAverage
€164 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
227 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps
ADR of €164 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,449/yr

The listing states about €3,449 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2001
Energy: d
Situation: Wooded surroundings · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Heerlijk recreëren midden in het groen van de Veluwe! Op EuroParcs Beekbergen staat deze verzorgde recreatiewoning met een lichte woonkamer, open keuken en twee slaapkamers. De grote raampartijen en het verhoogde plafond in het woongedeelte zorgen voor veel licht en een verrassend ruimtelijk gevoel, met een mooie verbinding naar de groene omgeving. Buiten beschikt de woning over een ruim terras, omgeven door volwassen bomen en groen. Een fijne recreatieplek waar rust, natuur en het vakantiegevoel samenkomen, op een aantrekkelijke locatie in Beekbergen. Gebruiksoppervlakte: 44,7 m2 Perceeloppervlakte (eigen grond): 227 m2 De recreatiewoning wordt geleverd inclusief de aanwezige meubilering, stoffering en inventaris. Indeling De entree bevindt zich aan de zijkant van de recreatiewoning en geeft toegang tot de centrale hal. Vanuit hier zijn de verschillende vertrekken bereikbaar en is er een open verbinding met de keuken en het woongedeelte. De lichte keuken is praktisch ingericht in een hoekopstelling en voorzien van diverse kast- en werkruimte. Aanwezig zijn onder andere een gaskookplaat, afzuigkap, oven, vaatwasser, spoelbak en een koel-/vriescombinatie. De keuken staat in directe verbinding met de woonkamer, waardoor een prettig geheel ontstaat. De woonkamer vormt het ruime en lichte hart van de recreatiewoning. Het verhoogde plafond geeft de ruimte een extra open en ruimtelijk karakter, terwijl de vele raampartijen rondom voor veel natuurlijk licht zorgen en vanuit verschillende hoeken zicht bieden op het omliggende groen. Er is voldoende plaats voor zowel een comfortabele zithoek als een eettafel. De erkerachtige raampartij aan de kopse zijde geeft de ruimte extra karakter. Vanuit de woonkamer is bovendien rechtstreeks het terras bereikbaar, waardoor binnen en buiten mooi in elkaar overlopen. De recreatiewoning beschikt over twee slaapkamers. De grootste slaapkamer bevindt zich aan de voorzijde en biedt ruimte aan een tweepersoonsbed. Een vaste kastenwand zorgt hier voor praktische opbergruimte. De tweede slaapkamer is ingericht met twee eenpersoonsbedden en is eveneens geschikt als logeer- of kinderkamer. Centraal in de woning bevindt zich de badkamer. Deze is volledig betegeld en ingericht met een douchecabine, toilet en wastafel. Het raam zorgt voor natuurlijk daglicht en ventilatiemogelijkheid en daarnaast is de badkamer voorzien van mechanische ventilatie. In de hal is bovendien nog een praktische vaste kast aanwezig. Parkservicebijdrage: Parkservicebijdrage 2026 (PSB): € 3.448,50 per jaar. Ligging: Gelegen op de Veluwe. U geniet van de rust, ruimte en prachtige natuur van het recreatiepark waar u verblijft in Beekbergen. De recreatiewoning is gelegen op het fraaie recreatiepark “Bospark" Beekbergen” dit is onderdeel van Europarcs Beekbergen. Het park biedt tal van faciliteiten en is zeer kindvriendelijk. Er is een zwembad, tennisbaan, twee restaurants, speeltuin etc. Op het nabijgelegen park is er een supermarkt met een ruim assortiment. Vlakbij het bos gelegen, waar u binnen enkele minuten naar de hoogte waterval van Nederland kunt lopen. Ook starten er diverse fietsroutes vanaf het park. Daarnaast is het chalet centraal gelegen tussen leuke steden zoals Deventer, Arnhem, Apeldoorn en Amersfoort! Goed nieuws voor golfliefhebbers: Golfclub De Scherpenbergh ligt op loopafstand van de recreatiewoning. Daarmee combineert deze locatie het verblijf midden in de natuur met de mogelijkheid om in de directe omgeving een ronde golf te spelen. In de omgeving bevinden zich o.a.: - Veluwse stoomtrein - Paleis het Loo - Openluchtmuseum Arnhem - Apenheul - Dolfinarium Harderwijk Interesse in deze recreatiewoning? Schakel uw eigen NVM-aankoopmakelaar in. Uw NVM aankoopmakelaar komt op voor uw belang en bespaart u tijd, geld en zorgen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Heus Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.