De Wielen 55, Sint Maarten

De Wielen 55, Sint Maarten

Sint Maarten

On a holiday park · Beach 5 km

€489,000

Asking Price

3

Bedrooms

95 m²

Living Area

Recreatie

Recreatiebestemming

Price
€489,000
Net yield
1.5%
Inquire
3-bedroom holiday home in Sint Maarten — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Sint Maarten — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maarten — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maarten — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maarten — photo 5 of 5
5 / 5

De Wielen 55, Sint Maarten

Sint Maarten · Holland Coast · Ref BF-93065Source · Callinghe Recreatiemakelaars · listed 24 Sept 2026
Asking price
€489,000
Net yield
1.5%
Gross on asking
9.0%
Est. revenue / yr
€43,850
Bedrooms
3
Built area
95 m²
Land
311 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.5%
€7,996 net operating income /yr
Gross yield · all-in basis
8.0%
−6.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maarten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€218
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€43,850
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€42,120
Overdrachtsbelasting (transfer tax)€39,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€546,120
+11.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,850
Rental management
−€13,155
Booking channel fees
−€1,754
Cleaning & consumables
−€2,193
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€457
Maintenance reserve
−€3,912
Insurance
−€500
Box 3 wealth tax
−€10,633
Net operating income
€7,996/yr
Net yield on all-in investment
1.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint Maarten 5-yr avg — historical, not a forecast8%
Indicative total return
1.5%/yr
1.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maarten · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C
Rental YieldWeak
1.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateGood
€218 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
311 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.5% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 55% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback23.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: a
Situation: On a holiday park
Beach: Beach 5 kmListing: “Vanuit het park zijn er volop mogelijkheden voor mooie wandel- en fietstochten en ook de kust is dichtbij: het Noordzeestrand ligt op circa 5 kilometer afstand.”

Listing text from the makelaar, in Dutch

Sfeervolle vrijstaande recreatievilla met een geheel eigen karakter op Recreatiepark De Wielen Recreatiepark De Wielen ligt midden in het karakteristieke Noord-Hollandse polderlandschap. Vanuit het park zijn er volop mogelijkheden voor mooie wandel- en fietstochten en ook de kust is dichtbij: het Noordzeestrand ligt op circa 5 kilometer afstand. Op het park zelf vindt u onder andere een verwarmd openluchtzwembad, een speeltuin en visgelegenheid. In de omgeving vindt u bovendien diverse recreatiemogelijkheden, waaronder een golfbaan. Hier bieden wij deze verrassend ruime en sfeervol ingerichte recreatievilla aan. Een vakantiewoning die zich onderscheidt van veel andere woningen op het park. Niet alleen door de royale opzet, maar vooral door de individuele inrichting en de vele bijzondere details. De woning heeft een geheel eigen karakter gekregen, waarbij het strand- en vakantiegevoel op een speelse manier door de villa en de tuin is doorgevoerd. Indeling: Via de entree komt u in de hal met trapopgang en separaat toilet en vervolgens in de gezellige woonkamer met prachtige open keuken voorzien van meer dan voldoende apparatuur. De inrichting is geïnspireerd op zee en strand, waarbij natuurlijke materialen, houtaccenten en verschillende kustdetails voor een warme en ontspannen sfeer zorgen. De villa beschikt in totaal over drie ruime slaapkamers en twee badkamers, waarvan een met een sauna, verdeeld over beide woonlagen. Ook hier is veel aandacht besteed aan de afwerking en het eigen karakter van de woning. De royale indeling maakt de villa geschikt voor zowel eigen recreatief gebruik als vakantieverhuur. Ook buiten is het kustthema op een bijzondere manier doorgetrokken. De tuin rondom de woning is aangelegd met elementen die doen denken aan het Noord-Hollandse duinlandschap, waaronder helmgras, houten meerpalen en andere maritieme details. Er zijn verschillende mogelijkheden om heerlijk buiten te zitten en daarnaast beschikt de woning over een houten berging. Een bijzonder complete recreatievilla voor wie ruimte en comfort zoekt, maar vooral een vakantiewoning wil die nét even anders is dan de rest. Geschikt voor zowel eigen gebruik als recreatieve verhuur! Zondag 4 oktober Open Huis van 12u30-14uur, aanmelden niet nodig. ------------------------------------------------------------------------------------------------------------------ Stimmungsvolle freistehende Ferienvilla mit einem ganz eigenen Charakter im Freizeitpark De Wielen Der Ferienpark De Wielen liegt mitten in der charakteristischen nordholländischen Polderlandschaft. Vom Park aus gibt es zahlreiche Möglichkeiten für schöne Wander- und Radtouren und auch die Küste ist nicht weit entfernt: der Nordseestrand liegt etwa 5 Kilometer entfernt. Im Park selbst finden Sie unter anderem ein beheiztes Freibad, einen Spielplatz und Angelmöglichkeiten. In der Umgebung gibt es zudem verschiedene Freizeitmöglichkeiten, darunter einen Golfplatz.Hier bieten wir diese überraschend geräumige und geschmackvoll eingerichtete Villa an. Ein Ferienhaus, das sich von vielen anderen Häusern im Park abhebt. Nicht nur durch die großzügige Anlage, sondern vor allem durch die individuelle Einrichtung und die vielen besonderen Details. Das Haus hat einen ganz eigenen Charakter erhalten, wobei das Strand- und Urlaubsgefühl auf spielerische Weise durch die Villa und den Garten umgesetzt wurde.Einteilung: Über den Eingang gelangen Sie in den Flur mit Treppenaufgang und separatem WC und anschließend in das gemütliche Wohnzimmer mit wunderschöner offener Küche, die mit mehr als genug Geräten ausgestattet ist. Die Einrichtung ist inspiriert von Meer und Strand, wobei natürliche Materialien, Holzakzente und verschiedene Küstendetails für eine warme und entspannte Atmosphäre sorgen. Die Villa verfügt insgesamt über drei geräumige Schlafzimmer und zwei Badezimmer, eines davon mit Sauna, verteilt auf beide Etagen. Auch hier wurde viel Wert auf die Verarbeitung und den eigenen Charakter des Hauses gelegt. Die großzügige Aufteilung macht die Villa sowohl für den eigenen Freizeitgebrauch als auch für die Ferienvermietung geeignet. Auch im Außenbereich wurde das Küstenthema auf besondere Weise fortgeführt. Der Garten rund um das Haus ist mit Elementen gestaltet, die an die nordholländische Dünenlandschaft erinnern, darunter Strandhafer, hölzerne Dalben und andere maritime Details. Es gibt verschiedene Möglichkeiten, draußen zu sitzen, und außerdem verfügt das Haus über einen Holzschuppen. Eine besonders komplette Ferienvilla für diejenigen, die Raum und Komfort suchen, aber vor allem ein Ferienhaus wollen, das einfach anders ist als der Rest. Geeignet sowohl für den Eigenbedarf als auch für die Vermietung!Sonntag, 4. Oktober: Tag der offenen Tür von 12:30 bis 14:00 Uhr, eine Anmeldung ist nicht erforderlich.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.