Vinkenkade 77-R211, Vinkeveen

Vinkenkade 77-R211, Vinkeveen

Vinkeveen

Waterfront · On navigable water · Open view · Rural setting · On a holiday park · Quiet road

€745,000

Asking Price

2

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€745,000
Net yield
3.9%
Inquire
2-bedroom holiday home in Vinkeveen — photo 1 of 5
Makelaarsland
1 / 5
2-bedroom holiday home in Vinkeveen — photo 2 of 5
2 / 5
2-bedroom holiday home in Vinkeveen — photo 3 of 5
3 / 5
2-bedroom holiday home in Vinkeveen — photo 4 of 5
4 / 5
2-bedroom holiday home in Vinkeveen — photo 5 of 5
5 / 5

Vinkenkade 77-R211, Vinkeveen

Vinkeveen · Ref BF-92995Source · Makelaarsland · listed 23 Sept 2026
Asking price
€745,000
Net yield
3.9%
Gross on asking
12.9%
Est. revenue / yr
€96,307
Bedrooms
2
Built area
70 m²
Land
300 m²
Brixfox Score 77 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.9%
€32,142 net operating income /yr
Gross yield · all-in basis
11.7%
−7.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vinkeveen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€489
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
54%
Full-year estimate, market-calibrated
Projected annual revenue
€96,307
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.4% of price, auto-calculated
€62,600
Overdrachtsbelasting (transfer tax)€59,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€822,600
+10.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€96,307
Rental management
−€28,892
Booking channel fees
−€3,852
Cleaning & consumables
−€4,815
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€697
Maintenance reserve
−€5,960
Insurance
−€500
Box 3 wealth tax
−€16,199
Net operating income
€32,142/yr
Net yield on all-in investment
3.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Vinkeveen 5-yr avg — historical, not a forecast8%
Indicative total return
3.9%/yr
3.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vinkeveen

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

77B
Rental YieldGood
3.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
54% average occupancy
Nightly RateStrong
€489 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €489 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 54% — factor in seasonal gaps
Compact plot at 300 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2002
Energy: a
Situation: Waterfront · On navigable water · Open view · Rural setting · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op een unieke plek op Park Buitenborgh te Vinkeveen, wordt dit fantastisch vrijstaand huis * aan vaar- en zwemwater aangeboden. Op een perceel van +/- 300 m2, waar je 365 dagen per jaar recreërend kunt wonen. Uniek aan dit huis ? Niet alleen de ligging, aan laatste doodlopend laan, uitkijkend vanaf de tuinzijde uit over een grasveld, bomen en de polder met weilanden, is uniek maar zeker ook dat dit huis een (zwem)steiger aan de voorzijde van de woning heeft , èn aan de achterzijde een forse, omheinde tuin met veel privacy. De steiger mag overigens nog vergroot worden. Dit huis type , een boeier(75m2), kent ook nog eens een riant dakterras die je betreedt via de slaapkamers (2), op de eerste etage, vanwaar je uitkijkt over het water. Je staat op met de opkomende zon en geniet van de ondergaande zon in de tuin. De auto(s) parkeer je op een eigen parkeerplaats die aan de tuin grenst. Aan de waterkant van de woning is de lichte en zonnige living met vrij uitzicht over het water. De living heeft een open keuken. Door de grote schuifpui loop je het terras op. Vanaf de steiger, met zwemtrap, heb je direct toegang tot het water. De glazen balustrade maakt het veilig voor kind en dier zich vrij te bewegen. Zowel voor als naast het huis kun je je boot aanleggen. Ligplaats dus voor 2 boten. De badkamer op de eerste etage , heeft een fijne lichtinval door het brede dakraam en beschikt over een inloopdouche, een tweede toilet en een wastafel met meubel. In de tuin is een houten overkapping (open zijdes). Daarnaast is er een schuur van ongeveer 12 m2. Het huis ligt super centraal, Amsterdam, Amstelveen Stadshart op 10/ 15 minuten afstand . Boodschappen doen of lekker uiteten in het fijne dorp Abcoude is 5 minuten rijden of 15 minuten fietsen door de prachtige natuur. Ook Utrecht en/of Schiphol zijn zeer goed te bereiken(25 minuten). Vanaf je eigen steiger vaar je binnen 2 minuten op de Vinkeveense plassen! Zo vrij als een vogel leven en het stedelijke toch heel dichtbij. Of je blijft lekker thuis en geniet van de privacy in de tuin, of leest je boek zittend op de steiger met je voeten die in het kraakheldere water bungelen... Trouwens... schaatsen is , als er ijs ligt, ook fantastisch hier! Enthousiast? Maak dan snel een afspraak voor een bezichtiging. BIJZONDERHEDEN - * Oorspronkelijk bouw, zonder aanbouw, dus geen gedoe met naheffingen op of afbreken van illegale bouw; - uitbreiding , het vergroten van de steiger mag wel; - 365 dagen per jaar recreëren; - Er is een actieve vereniging van eigenaren; De servicekosten bedragen € 150,- per maand (onderhoud plantsoenen, infrastructuur, vuilophaal, etc.); - Woonoppervlakte ca. 71 m²; - Perceel +/- 300; - 2 slaapkamers, 1 groot , 1 klein, thans als inloop kledingkamer in gebruik; - Bouwjaar ca. 2002; - Warm water en verwarming middels cv-installatie (2022); - Isolatie door middel van dubbel glas; - Energielabel A; - Schilderwerk kozijnen in 2021 door een erkend bedrijf; - Airco installatie aanwezig; - Elektronisch bedienbaar zonnescherm; - Park is, voor zowel auto's als boten afgesloten en is met een afstandsbediening of via kentekenherkenning te betreden; - Ligplaats 2 boten; - 2 eigen parkeerplekken grenzend aan de tuin; - Via het park loopt je zo de natuur in bijvoorbeeld naar eiland 1 waar honden zijn toegestaan en een leuk restaurant is; - Oplevering in overleg. English Situated in a unique spot at Park Buitenborgh in Vinkeveen, this fantastic detached house *, located right by navigable water suitable for swimming, is now available. It sits on a plot of approximately 300 m² and offers the opportunity for year-round recreational living. What makes this house unique? It is not just the location, situated at the end of a cul-de-sac with views from the garden side over a lawn, trees, and the polder landscape, but also the fact that it features a private jetty (suitable for swimming) at the front and a spacious, fenced garden offering plenty of privacy at the rear. Incidentally, the jetty can be enlarged if desired. This house model, the 'Boeier' (75 m²),also boasts a generous roof terrace accessible from the two bedrooms on the first floor, offering views over the water. You can wake up to the sunrise and enjoy the sunset in the garden. You can park your car(s) in a private parking space adjacent to the garden. The bright, sunny living area is located on the water side of the house, offering unobstructed views of the water. The living area includes an open-plan kitchen, and large sliding doors provide access to the terrace. The jetty, equipped with a swimming ladder, offers direct access to the water. A glass balustrade ensures safety, allowing children and pets to move around freely. You can moor your boat both in front of and beside the house, providing space for two boats. The bathroom on the first floor is filled with natural light thanks to a wide skylight and features a walk-in shower, a second toilet, and a vanity unit with a sink. The garden includes a wooden canopy (open-sided) and a shed measuring approximately 12 m². The house is in a prime location, just 10 to 15 minutes from Amsterdam and the Amstelveen Stadshart shopping centre. You can go grocery shopping or enjoy a meal out in the charming village of Abcoude—just a 5-minute drive or a 15-minute bike ride through beautiful countryside. Utrecht and Schiphol Airport are also easily accessible (25 minutes away). From your own private jetty, you can be out on the Vinkeveen Lakes in just two minutes! Enjoy a lifestyle of total freedom while keeping the city within easy reach. Alternatively, simply stay home and enjoy the privacy of your garden, or read a book on the jetty with your feet dangling in the crystal-clear water... By the way... when the water freezes over, ice skating here is fantastic too! Interested? Book a viewing soon. PARTICULARS - * Original construction, without extensions, so no hassle with surcharges on or demolition of illegal construction; - Expansion is permitted; - Recreational use 365 days a year; - There is an active homeowners' association; The service charges amount to € 150 per month (maintenance of gardens, infrastructure, waste collection, etc.); - Living area approx. 71 m²; - Plot +/- 300; - Year of construction approx. 2002; - Hot water and heating via central heating system (2022); - Insulation by means of double glazing; - Energy label A; - Window frames painted in 2021 by a certified company; - Air conditioning system present; - Electronically operated awning; The park is closed for not resident cars and boats and can be entered via remote control or license plate recognition; - Mooring for 2 boats; - 2 private parking spaces adjacent to the garden; - You can walk straight into nature via the park, for example to Island 1 where dogs are allowed and where you find a nice restaurant; - Delivery date by mutual agreement.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarsland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.