Veenweg 91-R21, Oldebroek

Veenweg 91-R21, Oldebroek

Oldebroek

Forest edge · Next to a park · On a holiday park

€132,500

Asking Price

2

Bedrooms

46 m²

Living Area

Recreatie

Recreatiebestemming

Price
€132,500
Net yield
2.2%
Inquire
2-bedroom holiday home in Oldebroek — photo 1 of 5
Van de Loosdrecht Makelaars
1 / 5
2-bedroom holiday home in Oldebroek — photo 2 of 5
2 / 5
2-bedroom holiday home in Oldebroek — photo 3 of 5
3 / 5
2-bedroom holiday home in Oldebroek — photo 4 of 5
4 / 5
2-bedroom holiday home in Oldebroek — photo 5 of 5
5 / 5

Veenweg 91-R21, Oldebroek

Oldebroek · Veluwe · Ref BF-92987Source · Van de Loosdrecht Makelaars · listed 23 Sept 2026
Asking price
€132,500
Net yield
2.2%
Gross on asking
14.1%
Est. revenue / yr
€18,714
Bedrooms
2
Built area
46 m²
Land
232 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.2%
€3,576 net operating income /yr
Gross yield · all-in basis
11.6%
−9.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oldebroek — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€131
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€18,714
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€13,600
Overdrachtsbelasting (transfer tax)€10,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€161,100
+21.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,714
Rental management
−€5,614
Booking channel fees
−€749
Cleaning & consumables
−€936
Park charge (parkbijdrage)
€/yr−€1,774
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€124
Maintenance reserve
−€1,060
Insurance
−€500
Box 3 wealth tax
−€2,881
Net operating income
€3,576/yr
Net yield on all-in investment
2.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Oldebroek 5-yr avg — historical, not a forecast8%
Indicative total return
2.2%/yr
2.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oldebroek · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C
Rental YieldAverage
2.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
39% average occupancy
Nightly RateAverage
€131 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
232 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback14.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,774/yr

The listing states about €1,774 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2009
Energy: d
Situation: Forest edge · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Even ontsnappen aan de drukte en genieten van rust, ruimte en natuur? Aan de Veenweg 91-R21 in Oldebroek staat deze vrijstaande recreatiewoning op een fijne plek, direct aan het Veluwse bosgebied. Een heerlijke uitvalsbasis voor wandelingen, fietstochten en ontspannen weekenden weg. De woning is gebouwd in 2009 en staat op 232 m² eigen grond. Met circa 46 m² woonoppervlakte is de woning praktisch ingedeeld en van alle gemakken voorzien. De lichte woonkamer heeft openslaande deuren naar het terras, waardoor binnen en buiten mooi in elkaar overlopen. Kop koffie erbij, een ontbijtje in de zon of aan het einde van de dag nog even nagenieten op het terras: hier begint het vakantiegevoel eigenlijk al bij de voordeur. De recreatiewoning wordt inclusief inventaris verkocht, waardoor je na de overdracht direct kunt genieten van je eigen plek op de Veluwe. De tuin biedt volop privacy en voldoende ruimte om buiten te zitten of te barbecueën. Daarnaast is er een vrijstaande houten berging voor fietsen en andere spullen. Vanuit het park wandel of fiets je zo de Veluwse bossen in. Ook het Veluwemeer ligt op korte afstand en biedt volop mogelijkheden om te zwemmen, varen of ontspannen aan het water. Zin in een dagje uit? De sfeervolle Hanzestad Elburg en het bruisende Zwolle liggen binnen handbereik. Ook Harderwijk is eenvoudig bereikbaar. Dankzij de nabijgelegen A28 kun je bovendien snel alle kanten op. Nieuwsgierig naar deze fijne plek op de Veluwe? Neem gerust contact met ons op! INDELING Bij de entree kom je meteen in de keuken. De keuken heeft een rechte opstelling en is compleet uitgerust met diverse inbouwapparatuur, met onder andere een 4-pits gasfornuis, afzuigkap, combi-oven/combimagnetron, koelkast vaatwasser en een koffiezetapparaat. Vanuit de keuken loop je de woonkamer binnen, de woonkamer is ruim opgezet met voldoende ruimte voor een zithoek en een gezellige eethoek. De vloer is keurig afgewerkt met laminaat. Vanuit de entree heb je toegang tot de twee slaapkamers badkamer en toilet. De grootste slaapkamer biedt ruimte voor een tweepersoonsbed en een kastenwand. De tweede slaapkamer is ideaal als logeerkamer of multifunctionele ruimte, bijvoorbeeld als werk- of hobbykamer. De badkamer is voorzien van een douche en wastafelmeubel. In de hal bevindt zich een volledig betegeld toilet met fonteintje. BUITENRUIMTE Rondom de woning ligt een verzorgde tuin die wordt omringd door veel groen en volop privacy biedt. Het ruime terras vormt een fijne plek om buiten te zitten, te ontspannen of gezellig te genieten van de buitenlucht. De recreatiewoning heeft een prachtige ligging op het park. Achteraan grenzend tegen het bos, vanuit de tuin loop je dan ook zo het bos in. In de tuin bevindt zich een praktische berging, ideaal voor het opbergen van fietsen, tuingereedschap of andere spullen. Daarnaast beschikt de recreatiewoning over een eigen parkeerplaats op het perceel. OVERIGE INFORMATIE: Parkbijdrage € 1.774,- per jaar CAI € 247,- per jaar Milieu € 247,- per jaar Eenmalige aanmeldkosten park € 1.000,- Verhuur gaat via het park

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van de Loosdrecht Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.