Ericaweg 9-0052, Nunspeet

Ericaweg 9-0052, Nunspeet

Nunspeet

Wooded surroundings · Sheltered position · On a holiday park · Quiet road

€375,000

Asking Price

3

Bedrooms

81 m²

Living Area

Recreatie

Recreatiebestemming

Price
€375,000
Net yield
1.2%
Inquire
3-bedroom holiday home in Nunspeet — photo 1 of 5
Van den Hardenberg makelaars & taxateurs
1 / 5
3-bedroom holiday home in Nunspeet — photo 2 of 5
2 / 5
3-bedroom holiday home in Nunspeet — photo 3 of 5
3 / 5
3-bedroom holiday home in Nunspeet — photo 4 of 5
4 / 5
3-bedroom holiday home in Nunspeet — photo 5 of 5
5 / 5

Ericaweg 9-0052, Nunspeet

Nunspeet · Veluwe · Ref BF-92729Source · Van den Hardenberg makelaars & taxateurs · listed 19 Sept 2026
Asking price
€375,000
Net yield
1.2%
Gross on asking
8.9%
Est. revenue / yr
€33,257
Bedrooms
3
Built area
81 m²
Land
1552 m²
Brixfox Score 62 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.2%
€5,032 net operating income /yr
Gross yield · all-in basis
7.9%
−6.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nunspeet — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

62%booked
5.0rating
5reviews
$195per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 62% of nights, and it advertises $195/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€164
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€33,257
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€33,000
Overdrachtsbelasting (transfer tax)€30,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€423,000
+12.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€33,257
Rental management
−€9,977
Booking channel fees
−€1,330
Cleaning & consumables
−€1,663
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€351
Maintenance reserve
−€3,000
Insurance
−€500
Box 3 wealth tax
−€8,154
Net operating income
€5,032/yr
Net yield on all-in investment
1.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Nunspeet 5-yr avg — historical, not a forecast8%
Indicative total return
1.2%/yr
1.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Nunspeet · Veluwe

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

62C
Rental YieldWeak
1.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateAverage
€164 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
1552 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 1552 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 56% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback25 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1990
Energy: a
Situation: Wooded surroundings · Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Dit is recreëren op hoog niveau! Op heerlijk ruim perceel van maar liefst 1.552 m2 (eigen grond) gelegen VRIJSTAANDE RECREATIE-BUNGALOW met inpandige berging en oprit. In deze rond 1990 op traditionele wijze degelijk gebouwde bungalow komt u heerlijk tot rust! De ligging op het zeer fraaie, rustiek opgezette park 'Hoogwolde' met de 27-holes golfbaan 'Het Rijk van Nunspeet' en uitgestrekte bossen en heide direct om de hoek zorgen voor echte vrije tijd! Het park is al decennia lang een begrip in de wijde omgeving vanwege de unieke grote kavels en het kwalitatief hoogstaande beheer. De bereikbaarheid is uitstekend, zowel via de A-28 als het spoor (het NS-station is op loopafstand aanwezig). Voor de dagelijkse boodschappen staan ruim voldoende supermarkten en winkels in het gezellige centrum van Nunspeet ter beschikking. Praktisch aandachtspunt is de slaap- en badkamer op de begane grond waardoor een gelijkvloers woonprogramma aanwezig is. De riante kaveloppervlakte zorgt voor voldoende zon- en schaduwplekken en een prettige bijkomstigheid is de mogelijkheid tot parkeren op eigen terrein. Naast de entree is een extra berging gerealiseerd; ideaal voor uw tuinbenodigdheden. Verwarming vindt plaats via een gasgestookte c.v.-installatie met behulp van een Nefit HR-combi-ketel (in 2016 geplaatst). Deze in steen met spouwmuren opgetrokken woning is voorzien van vloer-, muur-, dak- en glasisolatie. Indeling: hal/entree met plavuizenvloer met toegang tot de inpandige berging (eveneens via buitendeur te bereiken), het separate toilet en de badkamer met doucheruimte, wastafel en aansluitmogelijkheid voor was-apparatuur. De ruime slaapkamer bereikt u eveneens via de hal. De woonkamer met plavuizenvloer biedt veel lichtinval (mede door de 2 extra geplaatste dakramen) en geeft u via de schuifpui toegang tot het terras en de omliggende tuin. De open keuken is van een keukenopstelling met inbouwapparatuur voorzien. Etage: via de vaste trap vanuit de hal bereikt u de overloop met vaste kastruimte en 2 slaapkamers. Gezien de recreatieve bestemming is permanente bewoning niet toegestaan. Wij heten u graag welkom voor een 'ontspannen bezichtiging' waarbij u het risico loopt niet meer weg te willen...

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van den Hardenberg makelaars & taxateurs

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.