Verlengde Dishoekseweg 13-B7, Koudekerke

Verlengde Dishoekseweg 13-B7, Koudekerke

Koudekerke

Open view · Wooded surroundings · Rural setting · Sheltered position · Beach on foot

€219,500

Asking Price

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€219,500
Net yield
5.0%
Inquire
studio holiday home in Koudekerke — photo 1 of 5
TEAMforREAL Next
1 / 5
studio holiday home in Koudekerke — photo 2 of 5
2 / 5
studio holiday home in Koudekerke — photo 3 of 5
3 / 5
studio holiday home in Koudekerke — photo 4 of 5
4 / 5
studio holiday home in Koudekerke — photo 5 of 5
5 / 5

Verlengde Dishoekseweg 13-B7, Koudekerke

Koudekerke · Zeeland Coast · Ref BF-92614Source · TEAMforREAL Next · listed 16 Sept 2026
Asking price
€219,500
Net yield
5.0%
Gross on asking
16.9%
Est. revenue / yr
€37,106
Bedrooms
Studio
Built area
45 m²
Brixfox Score 80 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.0%
€12,351 net operating income /yr
Gross yield · all-in basis
14.9%
−9.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Koudekerke — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€172
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
59%
Full-year estimate, market-calibrated
Projected annual revenue
€37,106
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,560
Overdrachtsbelasting (transfer tax)€17,560
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€249,060
+13.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,106
Rental management
−€11,132
Booking channel fees
−€1,484
Cleaning & consumables
−€1,855
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€205
Maintenance reserve
−€1,756
Insurance
−€300
Box 3 wealth tax
−€4,773
Net operating income
€12,351/yr
Net yield on all-in investment
5.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Koudekerke 5-yr avg — historical, not a forecast8%
Indicative total return
5.0%/yr
5.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Koudekerke · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

80B
Rental YieldGood
5.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
59% average occupancy
Nightly RateAverage
€172 per night
Visual AppealPending
Analysis pending
Size & SpacePending
45 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 59% — factor in seasonal gaps
ADR of €172 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: d
Situation: Open view · Wooded surroundings · Rural setting · Sheltered position
Beach: Beach on footListing: “Riante 2-persoons hotelsuite met luxe keuken en eigen terras, op steenworp afstand van het strand!”

Listing text from the makelaar, in Dutch

Riante 2-persoons hotelsuite met luxe keuken en eigen terras, op steenworp afstand van het strand! In het pittoreske Dishoek, aan de voet van de duinen tussen het langgerekte Zeeuwse strand en het achterland van Walcheren, staat Hotel Zeeuws Licht met maar liefst 69 luxe hotelsuites en hotelappartementen. Met een indrukwekkend uitzicht op de duinen en op loopafstand van het strand. Een luxe viersterren-plus hotel met een mix aan royale hotelsuites en hotelappartementen verdeeld over 3 gebouwen welke verspreid liggen in een fraai duinachtig landschap. De prachtige architectuur, de sublieme ligging en de hoge mate van duurzaamheid laten u ongeëvenaard genieten. Welkom in Dishoek. Geniet van eigen gebruik, in combinatie met een sterke verhuurperformance en stabiel nettorendement van circa 5,5% per jaar. 2-PERSOONS HOTELSUITE De luxe hotelsuites van Hotel Zeeuws Licht zijn geschikt voor twee personen en volledig uitgerust en ingericht voor een uitermate comfortabel verblijf. De gethematiseerde living met slaapkamer en badkamer 'en-suite' voldoen aan de hoogste kwaliteitseisen. Dit beschikbare appartement beschikt tevens over een complete, luxe keuken. Schitterend ontworpen, smaakvol ingericht en tot in de finesses doordacht. De luxe en het comfort van een 'vakantiehuis' met de uitgebreide services van een viersterren-plus hotel, inclusief een eigen terras. En ideaal: op korte afstand van het strand. In het hoofdgebouw, waar zich tevens de receptie en lobby van het hotel bevinden, is het á la carte restaurant 'Chabot' gevestigd. Het restaurant, met een warme sfeer en geheel ingericht in het thema van de omgeving, heeft een aantrekkelijke menukaart met voor ieder wat wils. En het restaurant trekt buitenom de hotelbezoekers, ook vele gasten vanuit de regio aan. Hier wordt ook dagelijks het uitgebreide ontbijt aangeboden. COMPLEET ONTZORGD Kiest u voor deze prachtige hotelsuite, omringd door al het moois dat Zeeland te bieden heeft? De verhuur, het onderhoud en alles wat daarbij komt kijken. De exploitatie van uw waardevolle bezit is in goede handen van Kloeg Collection, een begrip binnen de hotellerie in Zeeland. Het enige wat u nog hoeft te doen, is genieten van de beleving die het u biedt. Facts & figures 2-persoons hotelsuite - Suite maakt deel uit van het in 2021 opgeleverde Hotel Zeeuws Licht, op de begane grond; - Uitgerust met luxe keuken en eigen terras - Zorgeloze verhuur- en exploitatie door Kloeg Collection; - Geniet tot maar liefst 8 weken eigen gebruik; - 'Instapklaar', inclusief luxe interieur en inventaris; - Suite van circa 45 vierkante meter GBO; - Geniet van alle luxe faciliteiten van Hotel Zeeuws Licht; - Aantrekkelijk rendement van circa 5.5% netto p/j; - Genoemde koopsom is Vrij op Naam: incl. overdrachtsbelasting en notariskosten;

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · TEAMforREAL Next

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.