Strandweg 3-V12W, Petten

Strandweg 3-V12W, Petten

Petten

€1.2M

Asking Price

6

Bedrooms

178 m²

Living Area

Recreatie

Recreatiebestemming

Price
€1,240,800
Net yield
0.0%
Inquire
6-bedroom holiday home in Petten — photo 1 of 5
Vakantiemakelaar
1 / 5
6-bedroom holiday home in Petten — photo 2 of 5
2 / 5
6-bedroom holiday home in Petten — photo 3 of 5
3 / 5
6-bedroom holiday home in Petten — photo 4 of 5
4 / 5
6-bedroom holiday home in Petten — photo 5 of 5
5 / 5

Strandweg 3-V12W, Petten

Petten · Holland Coast · Ref BF-92569Source · Vakantiemakelaar · listed 15 Sept 2026
Asking price
€1,240,800
Net yield
0.0%
Gross on asking
2.6%
Est. revenue / yr
€32,419
Bedrooms
6
Built area
178 m²
Brixfox Score 46 · CKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-22,041 net operating income /yr
Gross yield · all-in basis
2.4%
−2.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Petten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€151
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
59%
Full-year estimate, market-calibrated
Projected annual revenue
€32,419
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.2% of price, auto-calculated
€102,264
Overdrachtsbelasting (transfer tax)€99,264
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€1,358,064
+9.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,419
Rental management
−€9,726
Booking channel fees
−€1,297
Cleaning & consumables
−€1,621
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€1,160
Maintenance reserve
−€9,926
Insurance
−€500
Box 3 wealth tax
−€26,980
Net operating income
€-22,041/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €22,041/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Petten 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Petten · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

46C
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
59% average occupancy
Nightly RateAverage
€151 per night
Visual AppealPending
Analysis pending
Size & SpacePending
178 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Own use up to 14 nights/yr

Eigen gebruik maximaal 14 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~351 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2026
Energy: d

Listing text from the makelaar, in Dutch

* 12-persoons vrijstaande wellness villa 200 meter verwijderd van de Noordzeekust * Luxe woning met een ruim terras, schaduw of zon is allebei mogelijk * Hoogwaardig gebouwde woning van o.a. leisteen * VAST RENDEMENT MOGELIJK VAN 5,5% NETTO PER JAAR GEDURENDE 10 JAAR! Genesteld in een sfeervolle duinpan en omgeven door de ongerepte natuur van de Noord-Hollandse kust, biedt de Duyn Villa 12-persoons Extra Luxe Wellness een ongeëvenaarde verblijfservaring. Dit is de meest exclusieve en luxueuze villa van Landal Pettemer Duynen, ontworpen voor gasten die alleen het allerbeste willen. Landal Pettemer Duynen Luxe, natuur en kustbeleving in perfect evenwicht. Landal Pettemer Duynen is een exclusief recreatiepark die perfect hoogwaardige architectuur, duurzaamheid en een ongedwongen kustsfeer combineert. De woningen zijn zorgvuldig ontworpen om harmonieus op te gaan in het duinlandschap en bieden een ongeëvenaarde mix van comfort en rust. Het park is autoluw, waardoor je in alle stilte kunt genieten van de natuur en de ruimte. In het centraal gelegen hoofdgebouw vind je niet alleen een receptie en parkshop, maar ook een stijlvol horecaconcept verspreid over twee verdiepingen met meerdere terrassen. Een bijzondere toevoeging is het Discovery Centre, waar interactieve exposities van hightech bedrijven te bewonderen zijn. Ontdek de woning De Duyn Villa Extra Luxe Wellness voor 12 personen is een royale twee-laagse villa die met zorg en vakmanschap is gebouwd. De combinatie van een lei gedekt dak en gevelbekleding van gebrand hout zorgt niet alleen voor een elegante uitstraling, maar draagt ook bij aan een warm en uitnodigend verblijfsgevoel.  Zodra je de woning binnen stapt wordt je verwelkomd door warmte en luxe. De woonverdieping steekt meer dan een meter uit boven het maaiveld. Hierdoor heb je vrij uitzicht over het duinlandschap. Dankzij de grote glazen gevels baadt de ruimte in natuurlijk licht en voelt het interieur open en ruimtelijk aan. De indeling is perfect voor zowel gezellige groepsmomenten als rustige privé-momenten. Hier bevindt zich ook een tweepersoons slaapkamer met ensuite badkamer, evenals een separaat toilet in de hal. In het souterrain bevinden zich vijf comfortabele tweepersoons slaapkamers, waarvan twee met een eigen badkamer ensuite. Daarnaast is er een royale wellnessbadkamer, compleet met een Finse sauna, een ruime whirlpool en een luxe inloopdouche, een perfecte plek om volledig te ontspannen na een dag aan zee. Daarnaast beschikt het souterrain over twee separate toiletten voor extra gemak. Het ruime buitenterras, verscholen in een intieme duinpan, biedt een exclusieve plek om volledig tot rust te komen. Op het buitenterras bevindt zich ook een buitenkeuken. Hier smelten natuur en luxe moeiteloos samen. Geniet van een sfeervolle zomeravond onder de sterren of begin de dag met een kop koffie, omringd door het serene duinlandschap. Dankzij de royale buitenruimte wordt het buitenleven een verlengstuk van het comfort binnen. Verhuur, rendement en eigen gebruik Bij Pettemer Duynen is het verplicht om de woning in de verhuur aan te bieden. Dit wordt gerealiseerd door Landal, zij nemen de verhuur volledig op zich, zodat jij als eigenaar zorgeloos kan genieten zonder omkijken naar. Als eigenaar behoud je de mogelijkheid om jaarlijks tot 90 dagen zelf van je woning te genieten, waarvan 14 dagen in het hoogseizoen (juli, augustus). Download de brochure en bekijk alle kosten en opbrengsten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.