Hexelseweg 80-Z110, Hoge Hexel

Hexelseweg 80-Z110, Hoge Hexel

Hoge Hexel

On a holiday park

€200,000

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€200,000
Net yield
3.0%
Inquire
3-bedroom holiday home in Hoge Hexel — photo 1 of 5
BuitenLeven Recreatiemakelaar
1 / 5
3-bedroom holiday home in Hoge Hexel — photo 2 of 5
2 / 5
3-bedroom holiday home in Hoge Hexel — photo 3 of 5
3 / 5
3-bedroom holiday home in Hoge Hexel — photo 4 of 5
4 / 5
3-bedroom holiday home in Hoge Hexel — photo 5 of 5
5 / 5

Hexelseweg 80-Z110, Hoge Hexel

Hoge Hexel · Overijssel · Ref BF-92533Source · BuitenLeven Recreatiemakelaar · listed 15 Sept 2026
Asking price
€200,000
Net yield
3.0%
Gross on asking
13.8%
Est. revenue / yr
€27,523
Bedrooms
3
Built area
70 m²
Land
372 m²
Brixfox Score 73 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.0%
€6,903 net operating income /yr
Gross yield · all-in basis
11.8%
−8.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hoge Hexel — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€117
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
65%
Full-year estimate, market-calibrated
Projected annual revenue
€27,523
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€19,000
Overdrachtsbelasting (transfer tax)€16,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€234,000
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,523
Rental management
−€8,257
Booking channel fees
−€1,101
Cleaning & consumables
−€1,376
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€187
Maintenance reserve
−€1,600
Insurance
−€500
Box 3 wealth tax
−€4,349
Net operating income
€6,903/yr
Net yield on all-in investment
3.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hoge Hexel 5-yr avg — historical, not a forecast8%
Indicative total return
3.0%/yr
3.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hoge Hexel · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

73B
Rental YieldAverage
3.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
65% average occupancy
Nightly RateWeak
€117 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
372 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.0% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
ADR of €117 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2005
Energy: a
Situation: On a holiday park

Listing text from the makelaar, in Dutch

TWENTSE BUNGALOW MET SAUNA, ZUIDGERICHTE TUIN ÉN EIGEN GROND: “Je hoeft niet ver weg om echt tot rust te komen”. Op Recreatiepark De Tolplas heerst een relaxte sfeer, een ideale plek om tot rust te komen. Deze stenen vakantiebungalow op combineert comfort, ruimte en ontspanning. Met een lekkere tuin op het zuid/westen, een sauna en een slaapkamer met badkamer op de begane grond is dit een heerlijke plek om zelf van te genieten. En dankzij de verhuurmogelijkheid is er bovendien een interessant rendement te behalen. De bungalow staat op een royale kavel van 372 m² eigen grond, vlak bij het restaurant en de parkreceptie. Vanuit de woonkamer stap je zo het terras en de zonnige tuin in. Een heerlijke plek voor een lange zomeravond, een goed boek of natuurlijk een gezellige borrel. Comfortabel verblijven De woonkamer is gezellig en biedt dankzij de openslaande deuren direct contact met de tuin. Is het buiten wat minder aantrekkelijk? Dan zorgt de gaskachel binnen voor warmte en sfeer. Ook praktisch is de slimme thermostaat, die reageert op beweging. Zo wordt de verwarming niet onnodig hoog gehouden en kun je bewust omgaan met het energieverbruik. De keuken is compleet uitgerust met een gaskookplaat, combi-oven/magnetron, koel-vriescombinatie en vaatwasser. Aan de eettafel is ruimte genoeg voor zes personen. En heb je een keer geen zin om te koken, dan ligt het restaurant van het park vlakbij. Ook gelijkvloers comfortabel Een groot pluspunt van deze bungalow is de slaapkamer op de begane grond, direct naast de badkamer. Daarmee is de woning ook heel geschikt wanneer je met z'n tweeën bent en liever geen gebruik wilt maken van de trap. De badkamer beschikt over een wastafelmeubel en een stoomdouchecabine. De berging is zowel van binnen als buiten bereikbaar. Hier is volop ruimte voor elektrische fietsen. Ook vind je hier de wasmachine, cv-ketel een extra koelkast met een royaal vriesgedeelte. Ruimte en ontspanning op de verdieping Op de verdieping bevinden zich nog twee ruime slaapkamers over de volle breedte van de woning. Tussen beide slaapkamers bevindt zich de infraroodsauna voor twee personen. Een fijne plek om na een actieve dag in Twente helemaal te ontspannen. Op de overloop bevindt zich bovendien een tweede toilet. Zelf genieten én verhuren De bungalow moet in ieder geval in 2027 nog verhuurd worden. Het netto rendement ligt momenteel rond de 3%. Daarmee is dit vooral interessant voor iemand die een combinatie zoekt van eigen gebruik en verhuur. Want eerlijk is eerlijk: het mooiste rendement is misschien wel dat je hier zelf regelmatig kunt genieten. Een paar dagen ertussenuit, een weekend samen, fietsen door Twente of gewoon lekker niets doen in de zonnige tuin. En wanneer je er zelf geen gebruik van maakt, kan de woning worden verhuurd. Een fijne plek in Twente om te ontspannen, samen te genieten en mooie herinneringen te maken. Misschien wel jouw eigen plek op De Tolplas?

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · BuitenLeven Recreatiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.