Immenweg 15-R653, Lunteren

Immenweg 15-R653, Lunteren

Lunteren

Wooded surroundings · Outside the built-up area · On a holiday park · Quiet road

€159,500

Asking Price

2

Bedrooms

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€159,500
Net yield
2.4%
Inquire
2-bedroom holiday home in Lunteren — photo 1 of 5
Stroomberg Makelaardij
1 / 5
2-bedroom holiday home in Lunteren — photo 2 of 5
2 / 5
2-bedroom holiday home in Lunteren — photo 3 of 5
3 / 5
2-bedroom holiday home in Lunteren — photo 4 of 5
4 / 5
2-bedroom holiday home in Lunteren — photo 5 of 5
5 / 5

Immenweg 15-R653, Lunteren

Lunteren · Veluwe · Ref BF-920Source · Stroomberg Makelaardij · listed 21 Jun 2026
Asking price
€159,500
Net yield
2.4%
Gross on asking
13.6%
Est. revenue / yr
€21,728
Bedrooms
2
Built area
45 m²
Land
334 m²
Brixfox Score 68 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.4%
€4,612 net operating income /yr
Gross yield · all-in basis
11.4%
−9.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Lunteren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€153
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,728
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,760
Overdrachtsbelasting (transfer tax)€12,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€190,260
+19.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,728
Rental management
−€6,518
Booking channel fees
−€869
Cleaning & consumables
−€1,086
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€149
Maintenance reserve
−€1,276
Insurance
−€500
Box 3 wealth tax
−€3,468
Net operating income
€4,612/yr
Net yield on all-in investment
2.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Lunteren 5-yr avg — historical, not a forecast8%
Indicative total return
2.4%/yr
2.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Lunteren · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

68B
Rental YieldAverage
2.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
39% average occupancy
Nightly RateAverage
€153 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
334 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.4% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback14.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: a
Situation: Wooded surroundings · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Verlang jij naar een plek midden in de natuur waar je direct kunt genieten van rust, ruimte en ontspanning? Dit recreatiechalet aan de Immenweg 15 R 653 op Landgoed De Scheleberg in Lunteren biedt precies dat. Het chalet is gebouwd in 2017, stijlvol ingericht en keurig onderhouden. Met een perceel van 334 m² eigen grond en een woonoppervlakte van circa 42 m² beschik je over een comfortabele en overzichtelijke recreatiewoning. Of je nu zelf wilt genieten van vakanties op de Veluwe of zoekt naar een interessante investering met verhuurmogelijkheden via het park, hier kan het allebei. De woning wordt compleet incl. inventaris opgeleverd. Het chalet Je komt binnen in een lichte woonkamer (of keuken) waar direct het daglicht opvalt. De grote raampartijen en openslaande deuren naar het ruime gazon zorgen voor een open en ruim gevoel. Zet je de deuren open, dan loopt binnen moeiteloos over in buiten en wordt het terras een verlengstuk van je woonkamer. Dankzij de aanwezige airconditioning is het hier het hele jaar door aangenaam, of het nu een warme zomerdag is of een frisse herfstochtend. Vanuit de keuken bereik je de twee slaapkamers. De hoofdslaapkamer biedt ruimte aan een tweepersoonsbed en kastruimte. De tweede slaapkamer is praktisch ingericht met een stapelbed en een los bed, ideaal voor kinderen of logees. In totaal is het chalet geschikt voor vijf personen. De badkamer is compleet uitgevoerd met een douche, toilet en wastafelmeubel. Met energielabel B, volledige isolatie en kunststof kozijnen verblijf je hier comfortabel en energiezuinig. De open keuken staat in directe verbinding met de woonkamer. Terwijl je kookt, blijf je gewoon in contact met de rest van het gezelschap. De keuken is voorzien van een oven/magnetroncombi, koelkast met vriesvak, vaatwasser, gasfornuis, afzuigkap en een kraan met wasbak. Daarnaast is er voldoende kastruimte voor servies en voorraad. Praktisch ingericht en van alle gemakken voorzien, zodat je hier net zo makkelijk een uitgebreid diner als een snelle maaltijd bereidt. Exterieur De tuin rondom het chalet is groen aangelegd en biedt veel privacy. Via de openslaande deuren stap je zo het grote gazon op, een fijne plek om te ontspannen of om kinderen te laten spelen. Het terras nodigt uit om buiten te eten of nog even na te zitten in de avondzon. Achterin de tuin staat een berging voor tuinspullen, fietsen en andere benodigdheden. Je beschikt over een eigen parkeerplaats bij de woning, daarnaast is er op het park openbare parkeergelegenheid aanwezig. Over de locatie Landgoed De Scheleberg ligt midden op de Veluwe, omringd door bossen en natuurgebieden. Vanuit het park wandel of fiets je direct de natuur in. Het park beschikt over diverse faciliteiten, waaronder een zwembad, horeca en sportvoorzieningen. Voor dagelijkse boodschappen en restaurants ligt het centrum van Lunteren op korte afstand. Dankzij de centrale ligging zijn ook steden als Arnhem, Amersfoort en Utrecht goed bereikbaar.De combinatie van rust, natuur en voorzieningen maakt dit een aantrekkelijke plek voor eigen gebruik én verhuur. Permanente bewoning en inschrijving zijn niet toegestaan. Huisdieren zijn toegestaan (maximaal twee).

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Stroomberg Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.