Joossesweg 3-10, Westkapelle

Joossesweg 3-10, Westkapelle

Westkapelle

Outside the built-up area · On a holiday park · Quiet road · Beach on foot

€425,000

Asking Price

2

Bedrooms

50 m²

Living Area

Recreatie

Recreatiebestemming

Price
€425,000
Net yield
0.2%
Inquire
2-bedroom holiday home in Westkapelle — photo 1 of 5
Makelaarskantoor Wisse Vastgoed
1 / 5
2-bedroom holiday home in Westkapelle — photo 2 of 5
2 / 5
2-bedroom holiday home in Westkapelle — photo 3 of 5
3 / 5
2-bedroom holiday home in Westkapelle — photo 4 of 5
4 / 5
2-bedroom holiday home in Westkapelle — photo 5 of 5
5 / 5

Joossesweg 3-10, Westkapelle

Westkapelle · Zeeland Coast · Ref BF-890Source · Makelaarskantoor Wisse Vastgoed · listed 21 Jun 2026
Asking price
€425,000
Net yield
0.2%
Gross on asking
8.2%
Est. revenue / yr
€34,889
Bedrooms
2
Built area
50 m²
Land
335 m²
Brixfox Score 62 · C+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€826 net operating income /yr
Gross yield · all-in basis
7.3%
−7.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Westkapelle — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€157
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
61%
Full-year estimate, market-calibrated
Projected annual revenue
€34,889
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,000
Overdrachtsbelasting (transfer tax)€34,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€477,000
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€34,889
Rental management
−€10,467
Booking channel fees
−€1,396
Cleaning & consumables
−€1,744
Park charge (parkbijdrage)
€/yr−€5,418
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€397
Maintenance reserve
−€3,400
Insurance
−€500
Box 3 wealth tax
−€9,241
Net operating income
€826/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Westkapelle 5-yr avg — historical, not a forecast8%
Indicative total return
0.2%/yr
0.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Westkapelle · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

62C
Rental YieldWeak
0.2% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyGood
61% average occupancy
Nightly RateAverage
€157 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
335 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
ADR of €157 limits revenue ceiling — consider repositioning potential

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback37.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€5,418/yr

The listing states about €5,418 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: a
Situation: Outside the built-up area · On a holiday park · Quiet road
Beach: Beach on footListing: “Splinternieuwe vrijstaande recreatiewoning gelegen op een kleinschalig park De Zeeuwse Duinen gelegen aan de voet van de duinen en op enkele meters van het strand.”

Listing text from the makelaar, in Dutch

Vakantie vieren aan de Zeeuwse Kust? Splinternieuwe vrijstaande recreatiewoning gelegen op een kleinschalig park De Zeeuwse Duinen gelegen aan de voet van de duinen en op enkele meters van het strand. De Zeeuwse Duinen is een rustig en kleinschalig park, met slechts 18 vakantiewoningen en een eigen wellnesscentrum (geopend maart 2026). Het park is geopend in augustus 2024. De perfecte plek voor iedereen die van het strand, de zee, ruimte en rust houdt. EuroParcs verzorgt het complete beheer en onderhoud van uw woning en van het park. U wordt volledig ontzorgt door een enthousiast team op locatie, dat is volop genieten... RECREATIEWONING/FERIENHAUS/HOLIDAY HOME Indien u in 2026 koopt, profiteert u van het verlaagde tarief overdrachtsbelasting 8% i.p.v. 10,4%.  Deze vrijstaande recreatiewoning heeft o.a. 2 slaapkamers, een woonkamer met open keuken en is gelegen op een perceel eigen grond van ca. 335 m2. De recreatiewoning is nagelnieuw in augustus 2024 opgeleverd en voorzien van zonnepanelen. De locatie is schitterend, zo vlak bij het strand. Er is een lopende verhuurovereenkomst met EuroParcs met mogelijkheden voor eigen gebruik. WONING Entree, hal, meterkast, toilet, woonkamer met schuifpui naar tuin, een open keuken met voldoende opbergruimte en inbouwapparatuur (o.a. gaskookplaat, koelkast en vaatwasser), twee slaapkamers met beiden toegang naar de badkamer voorzien van inloopdouche en wastafelmeubel. BUITEN De tuin is rondom gelegen inclusief een heerlijk zonneterras. Parkeerplaats (2x) bevindt zich op korte afstand van de woning. WELNESS Europars De Zeeuwse Duinen heeft sinds maart 2026 een eigen wellnesscentrum. Deze sfeervolle wellnessruimte is de ideale plek om tot rust te komen tijdens je verblijf aan de Zeeuwse kust. Het wellnesscentrum beschikt over twee sauna’s – een stoomsauna en een traditionele sauna – aangevuld met Sunshower-douches, een afkoelemmer en comfortabele ligbedden om volledig te ontspannen. Gebruik van de welness is inbegrepen bij het eigendom van recreatiewoning, hoe fijn is dat... EXTRA STALLING Voor stalling van uw fietsen is er een extra sluitbare gemeenschappelijk fietsenstalling met mogelijkheid om uw fiets op te laden. LAADPAAL AUTO Op het Europarcs De Zeeuwse Duinen zijn laadpalen beschikbaar om uw elektrische auto op te laden BIJZONDERHEDEN - Goed onderhouden en splinternieuw - Volledig geïsoleerd en voorzien van airconditioning - Twee slaapkamers en een badkamer - Eigen grond - Lopende huurovereenkomst met mogelijkheden voor eigen gebruik - Inclusief complete inventaris - Energielabel C i.c.m. zonnepanelen - 2 parkeerplaatsen - Toplocatie nabij het strand en de zee - Kleinschalig park - Verhuuractiviteiten via EuroParcs - Parkbijdrage van toepassing € 5418,18 excl btw per jaar (tarief 2026) - BTW regeling van toepassing (informeer naar de voorwaarden) ALGEMEEN De Zeeuwse Duinen is gelegen nabij strand en zee en op korte afstand van het dorp Westkapelle. Voor uw boodschappen en de gezelligheid bent u zo in Westkapelle en de badplaatsen zoals Domburg en Zoutelande zijn op korte afstand. Gaat u voor deze mooie kans, neem dan gerust contact op met ons kantoor. Wij leiden u graag rond. Wellicht tot binnenkort!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarskantoor Wisse Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.