Daleboutsweg 3-0105, Burgh-Haamstede

Daleboutsweg 3-0105, Burgh-Haamstede

Burgh-Haamstede

Waterfront · Next to a park · On a holiday park · Residential area · Near the beach

€349,000

Asking Price

5

Bedrooms

97 m²

Living Area

Recreatie

Recreatiebestemming

Price
€349,000
Net yield
1.0%
ReportInquire
5-bedroom holiday home in Burgh-Haamstede — photo 1 of 5
DELTA makelaardij B.V.
1 / 5
5-bedroom holiday home in Burgh-Haamstede — photo 2 of 5
2 / 5
5-bedroom holiday home in Burgh-Haamstede — photo 3 of 5
3 / 5
5-bedroom holiday home in Burgh-Haamstede — photo 4 of 5
4 / 5
5-bedroom holiday home in Burgh-Haamstede — photo 5 of 5
5 / 5

Daleboutsweg 3-0105, Burgh-Haamstede

Burgh-Haamstede · Zeeland Coast · Ref BF-876Source · DELTA makelaardij B.V. · listed 21 Jun 2026
Asking price
€349,000
Net yield
1.0%
Gross on asking
10.6%
Est. revenue / yr
€37,000
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
5
Built area
97 m²
Land
268 m²
Brixfox Score 59 · C+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.0%
€3,964 net operating income /yr
Gross yield · all-in basis
9.4%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Burgh-Haamstede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€242
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
42%
Full-year estimate, market-calibrated
Projected annual revenue
€37,000
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,920
Overdrachtsbelasting (transfer tax)€27,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€394,920
+13.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,000
Rental management
−€11,100
Booking channel fees
−€1,480
Cleaning & consumables
−€1,850
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€326
Maintenance reserve
−€2,792
Insurance
−€500
Btw on the letting (21%)
−€2,900
Box 3 wealth tax
−€7,538
Net operating income
€3,964/yr
Net yield on all-in investment
1.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.0%/yr
1.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Burgh-Haamstede · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

59C+
Rental YieldWeak
1.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
42% average occupancy
Nightly RateGood
€242 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
268 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback99.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1994
Energy: a
Condition: good
View: water
Situation: Waterfront · Next to a park · On a holiday park · Residential area
Beach: Near the beachListing: “Strand, zee, duinen en het centrum van Burgh-Haamstede bevinden zich op korte afstand.”

Listing text from the makelaar, in Dutch

Recreanten opgelet! Aan het water op het geliefde vakantiepark Landal Villapark Livingstone biedt DELTA makelaardij namens de verkoper deze ruime recreatiewoning op eigen grond te koop aan. Een comfortabele, vrijstaande woning op een rustige en groene locatie, met veel privacy en een prachtige ligging aan het water. Strand, zee, duinen en het centrum van Burgh-Haamstede bevinden zich op korte afstand. Welkom aan de Daleboutsweg 3-0105 te Burgh-Haamstede. Enkele kenmerken van de woning: - ca. 97 m2 woonoppervlakte; - gelegen op eigen grond; - prachtige ligging aan het water; - tuin op het noordoosten; - vijf slaapkamers en twee badkamers; - sauna aanwezig; - open haard in de woonkamer; - parkeergelegenheid bij woning. Globale indeling Begane grond Via de entree komt u binnen in de hal, waar zich de cv-ketel bevindt. Vanuit de hal bereikt u de meterkast en de moderne badkamer, voorzien van een douche, ligbad, dubbele wastafel, radiator en een raam voor natuurlijke ventilatie. Aangrenzend bevindt zich de masterbedroom met inbouwkast. Vervolgens loopt u door naar de ruime woonkamer, waar ook een separaat toilet is gesitueerd. De woonkamer beschikt over een gezellige zithoek met open haard, wat het verblijf ook in de wintermaanden extra aangenaam maakt. De open keuken is opgesteld in een praktische U-vorm en voorzien van diverse inbouwapparatuur, waaronder een AEG combi oven/magnetron, vaatwasser en een 4-pits gaskookplaat. Eerste verdieping Via de vaste trap bereikt u de eerste verdieping. Hier bevinden zich vier slaapkamers en een tweede badkamer. Alle slaapkamers zijn voorzien van ramen voor daglicht en ventilatie. Eén van de slaapkamers beschikt bovendien over een sauna. De badkamer is uitgerust met een douche, toilet, wastafel en warmtelamp. Tuin De tuin is gelegen op het noordoosten en biedt een heerlijke plek om in alle rust buiten te genieten. Dankzij de ligging aan het water en het omliggende groen ervaart u hier volop privacy en een echt vakantiegevoel. Aan de voorzijde van de woning is parkeergelegenheid op eigen terrein. Algemeen De woning heeft nooit in de recreatieve verhuur gezeten en is daardoor uitsluitend gebruikt voor eigen recreatie. Dit maakt de woning uitermate geschikt voor volledig eigen gebruik. Livingstone Burgh-Haamstede Villapark Livingstone in Burgh-Haamstede is een ruim opgezet en waterrijk recreatiepark, gelegen op korte afstand van zee, strand en natuurgebied de Kop van Schouwen. Het park kenmerkt zich door vrijstaande villa’s met veel privacy, vaak direct aan het water. Dankzij de rustige ligging, goede bereikbaarheid en nabijheid van voorzieningen is Livingstone geliefd voor zowel eigen recreatief gebruik als verhuur. Disclaimer Let op: in Nederland betaalt u bij de aankoop van een vakantiehuis de kosten voor de koper. Deze bestaan uit 8% overdrachtsbelasting en de notariskosten voor de akte van overdracht. Deze informatie is zorgvuldig samengesteld door de medewerkers van DELTA makelaardij. Er kunnen echter geen rechten aan worden ontleend en er wordt geen aansprakelijkheid aanvaard voor eventuele onjuistheden, onvolledigheden of andere zaken of de gevolgen daarvan. In het algemeen wijzen wij u op uw onderzoeksplicht. Alle verstrekte informatie dient te worden beschouwd als een uitnodiging tot bezichtiging, tot het uitbrengen van een bod of tot het aangaan van onderhandelingen. Als u via bemiddeling van DELTA makelaardij een koopovereenkomst met de verkoper sluit, wordt standaard een aanbetaling/bankgarantie van 10% van de koopprijs gevraagd. Bij woningen die ouder zijn dan 1993 nemen we standaard een asbest-, bodem- en ouderdomsclausule op in de koopovereenkomst. Onze privacyverklaring vindt u op onze website.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · DELTA makelaardij B.V.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.