Oesterdam 327, Tholen

Oesterdam 327, Tholen

Tholen

Waterfront · On navigable water · Open view · Outside the built-up area · On a holiday park · Quiet road

€698,000

Asking Price

4

Bedrooms

152 m²

Living Area

Recreatie

Recreatiebestemming

Price
€698,000
Net yield
4.2%
Inquire
4-bedroom holiday home in Tholen — photo 1 of 5
Leunis Makelaars
1 / 5
4-bedroom holiday home in Tholen — photo 2 of 5
2 / 5
4-bedroom holiday home in Tholen — photo 3 of 5
3 / 5
4-bedroom holiday home in Tholen — photo 4 of 5
4 / 5
4-bedroom holiday home in Tholen — photo 5 of 5
5 / 5

Oesterdam 327, Tholen

Tholen · Zeeland Coast · Ref BF-789Source · Leunis Makelaars · listed 21 Jun 2026
Asking price
€698,000
Net yield
4.2%
Gross on asking
13.4%
Est. revenue / yr
€93,873
Bedrooms
4
Built area
152 m²
Land
728 m²
Brixfox Score 78 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.2%
€32,098 net operating income /yr
Gross yield · all-in basis
12.2%
−8.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Tholen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€559
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€93,873
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.4% of price, auto-calculated
€58,840
Overdrachtsbelasting (transfer tax)€55,840
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€771,840
+10.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€93,873
Rental management
−€28,162
Booking channel fees
−€3,755
Cleaning & consumables
−€4,694
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€653
Maintenance reserve
−€5,584
Insurance
−€500
Box 3 wealth tax
−€15,177
Net operating income
€32,098/yr
Net yield on all-in investment
4.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Tholen 5-yr avg — historical, not a forecast8%
Indicative total return
4.2%/yr
4.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Tholen · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldGood
4.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateStrong
€559 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
728 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €559 — positioned in the top tier
Generous 728 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 46% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Situation: Waterfront · On navigable water · Open view · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Luxe watervilla met eigen aanlegsteiger op toplocatie in Waterrijk Oesterdam Wonen, recreëren én investeren op één van de mooiste locaties van Zeeland! Deze instapklare, volledig gemeubileerde 8-persoons villa ligt direct aan het water van het Zoommeer en biedt een unieke combinatie van luxe, comfort en rendement. Met een eigen aanlegsteiger, royale terrassen en hoogwaardige afwerking is dit dé plek voor ultiem genieten aan het water. Wonen aan het water met luxe en privacy Deze prachtige recreatievilla ligt op een unieke plek aan het Zoommeer en biedt een fenomenaal uitzicht over het water. Dankzij de ligging op een talud én de volledig onderheide terrassen geniet u hier van extra stabiliteit, privacy en een prachtig verhoogd zicht op de omgeving. De royale tuin en terrassen vormen een verlengstuk van de woning, waar u op elk moment van de dag kunt genieten van zon, rust en ruimte. Via uw eigen aanlegsteiger vaart u zó het open water op – ideaal voor watersportliefhebbers. Kenmerken op een rij: Gelegen op toplocatie aan het water in Waterrijk Oesterdam Geschikt voor 8 personen (4 slaapkamers, 4 badkamers) Volledig gemeubileerd en gestoffeerd (instapklaar!) Volledig onderheide woning én terrassen, gelegen op talud Royale terrassen met direct watercontact Eigen aanlegsteiger voor boot Extra grote externe buitenberging met zonnepanelen Alle wanden en plafonds strak gestuct Duurzaam: warmtepomp + 500L boiler + vloerverwarming Eigen parkeerplaatsen op perceel Perceel eigen grond + water: ca. 728 m² Geen BTW van toepassing bij privégebruik/verhuur Interessant verhuur- en investeringsperspectief Indeling Begane grond Via de entree bereikt u de hal met toiletruimte en trapkast. De royale woonkamer vormt het hart van de woning en biedt een schitterend uitzicht over het water. De luxe open keuken is volledig uitgerust en sluit naadloos aan op de leefruimte. Daarnaast bevindt zich op de begane grond een comfortabele slaapkamer met en suite badkamer – ideaal voor gelijkvloers gebruik of gasten. Verder beschikt de woning over een praktische bijkeuken en technische ruimte met warmtepomp en boiler. Vanuit de woonkamer heeft u direct toegang tot het terras en de tuin met aanlegsteiger. Eerste verdieping Op de eerste verdieping bevinden zich drie ruime slaapkamers, elk met een eigen luxe badkamer. De master bedroom biedt een spectaculair uitzicht over het water – wakker worden was nog nooit zo bijzonder. Hoogwaardige afwerking & comfort De woning verkeert in uitstekende staat en is afgewerkt met oog voor detail: Strak gestucte wanden en plafonds Volledig voorzien van vloerverwarming Energiezuinige installaties (lucht-water warmtepomp) Compleet ingerichte en sfeervolle inrichting Daarnaast beschikt de woning over een ruime externe berging met zonnepanelen, ideaal voor opslag van fietsen, watersportmateriaal en tuinmeubilair. Waterrijk Oesterdam – exclusief recreëren Waterrijk Oesterdam staat bekend als één van de meest luxe recreatieparken van Zeeland. Gelegen tussen het Zoommeer en de Oosterschelde biedt het resort een unieke combinatie van natuur, rust en hoogwaardige faciliteiten. Denk aan: Marina met aanlegmogelijkheden Strand, natuur en watersport Restaurant & beachclub Wellness en verhuurservices Centrale ligging t.o.v. Zeeland en Antwerpen Investeren met perspectief Deze villa biedt uitstekende mogelijkheden voor (gedeeltelijke) verhuur. Het parkconcept maakt het mogelijk om eigen gebruik te combineren met rendement. Dankzij de populariteit van het resort en de ligging aan open vaarwater is er sprake van een aantrekkelijk verhuurpotentieel. Belangrijk: Bij verkoop is sprake van overdracht van een algemeenheid van goederen (artikel 37d Wet OB), waardoor geen BTW verschuldigd is. Vraagprijs € 698.000,- kosten koper Interesse? Ervaar zelf de rust, luxe en unieke ligging van deze watervilla. Neem contact op met de makelaar voor een bezichtiging op afspraak.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leunis Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.