Roekelseweg 48-R34, Wekerom

Roekelseweg 48-R34, Wekerom

Wekerom

Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park

€170,000

Asking Price

2

Bedrooms

49 m²

Living Area

Recreatie

Recreatiebestemming

Price
€170,000
Net yield
4.5%
Inquire
2-bedroom holiday home in Wekerom — photo 1 of 5
Bosrijck makelaars & taxateurs B.V.
1 / 5
2-bedroom holiday home in Wekerom — photo 2 of 5
2 / 5
2-bedroom holiday home in Wekerom — photo 3 of 5
3 / 5
2-bedroom holiday home in Wekerom — photo 4 of 5
4 / 5
2-bedroom holiday home in Wekerom — photo 5 of 5
5 / 5

Roekelseweg 48-R34, Wekerom

Wekerom · Veluwe · Ref BF-755Source · Bosrijck makelaars & taxateurs B.V. · listed 21 Jun 2026
Asking price
€170,000
Net yield
4.5%
Gross on asking
17.5%
Est. revenue / yr
€29,702
Bedrooms
2
Built area
49 m²
Land
248 m²
Brixfox Score 80 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.5%
€9,153 net operating income /yr
Gross yield · all-in basis
14.7%
−10.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Wekerom — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

37%booked
—rating
0reviews
$228per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 37% of nights, and it advertises $228/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€148
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€29,702
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,600
Overdrachtsbelasting (transfer tax)€13,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€201,600
+18.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,702
Rental management
−€8,911
Booking channel fees
−€1,188
Cleaning & consumables
−€1,485
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€159
Maintenance reserve
−€1,360
Insurance
−€500
Box 3 wealth tax
−€3,696
Net operating income
€9,153/yr
Net yield on all-in investment
4.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Wekerom 5-yr avg — historical, not a forecast8%
Indicative total return
4.5%/yr
4.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Wekerom · Veluwe

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

80B
Rental YieldGood
4.5% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
55% average occupancy
Nightly RateAverage
€148 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
248 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Park rental pool only
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: a
Situation: Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Ontdek een prachtig plekje in het hart van de Veluwe! Aan het begin van het park, op een rustige locatie dichtbij alle voorzieningen, vindt u dit schitterende vrijstaande chalet met wellnessfaciliteiten. Dit 5-persoons chalet staat op een royaal perceel eigen grond en beschikt over een eigen parkeerplaats. De tuin is prachtig aangelegd en uitstekend onderhouden. Park Berkenrhode is prachtig gelegen te midden van de Veluwse bossen en biedt alle voorzieningen die u zich maar kunt wensen. Laat u verrassen door de unieke opzet van dit park. Kenmerken: - Het chalet is volledig elektrisch. - Huisnummer op het park: HL034. - Het interieur is inbegrepen in de prijs en volledig up-to-date voor verhuur. - Recreatiewoning met verhuurverplichting; eigen gebruik is mogelijk (maximaal 89 dagen). - Draadloze internetaansluiting aanwezig. - De airconditioning kan zowel verwarmen als koelen. - Inbouwspots in de woonkamer en keuken, plus een sfeervolle elektrische haard. - Het chalet is vergroot en onderhoudsarm. - Buitenkraan en horren zijn aanwezig. - De hottub in de tuin voegt extra luxe toe en verhoogt de huuropbrengst. - Vraagprijs is exclusief BTW. - De terugvordering van BTW bij verhuur hangt af van verschillende situaties. - De verkoper kiest voor BTW-belaste levering; laat u goed adviseren door uw financieel adviseur. - Permanente bewoning is niet toegestaan. - De nieuwe eigenaar dient contact op te nemen met de parkeigenaar voor kennismaking. Indeling: Bij binnenkomst komt u in de hal, die leidt naar een open keuken met een rechte opstelling. Hier vindt u onder andere een boilerkast, groepenkast, koelkast, combimagnetron, inductiekookplaat met RVS afzuigschouw en voldoende kastruimte. De badkamer, direct rechts bij binnenkomst, is voorzien van een ruime inloopdouche, een hangend toilet en een wastafelmeubel met spiegel. Handige haakjes voor kleding en een mandje voor douchespullen getuigen van de compleetheid van dit chalet. Ook zijn er een elektrapunt en ventilatiesysteem aanwezig. Er zijn twee slaapkamers, beide voorzien van praktische draai-/kiepramen met horren. De gezellige woonkamer is sfeervol ingericht met dimbare verlichting en biedt door de grote raampartijen een prachtig uitzicht op de tuin. Via de schuifpui heeft u directe toegang tot de tuin. Daar kunt u genieten van de hottub, perfect om te ontspannen en te genieten van de omgeving. Verhuur en rendement: Als eigenaar van een Eco Wood Lodge kunt u volop genieten van alles wat de prachtige Veluwe te bieden heeft. Dit biedt een win-win situatie: u combineert het vakantiegevoel met de mogelijkheid om rendement te maken door de woning te verhuren. U maakt deel uit van het doordachte verhuurconcept van Park Berkenrhode, waar voldoende eigen gebruiksmogelijkheden en een goed rendement.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bosrijck makelaars & taxateurs B.V.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.