Stelleplas 240, Heinkenszand

Stelleplas 240, Heinkenszand

Heinkenszand

Sheltered position · On a holiday park

€259,000

Asking Price

2

Bedrooms

63 m²

Living Area

Recreatie

Recreatiebestemming

Price
€259,000
Net yield
0.5%
Inquire
2-bedroom holiday home in Heinkenszand — photo 1 of 5
BOOT Makelaars
1 / 5
2-bedroom holiday home in Heinkenszand — photo 2 of 5
2 / 5
2-bedroom holiday home in Heinkenszand — photo 3 of 5
3 / 5
2-bedroom holiday home in Heinkenszand — photo 4 of 5
4 / 5
2-bedroom holiday home in Heinkenszand — photo 5 of 5
5 / 5

Stelleplas 240, Heinkenszand

Heinkenszand · Zeeland Coast · Ref BF-725Source · BOOT Makelaars · listed 21 Jun 2026
Asking price
€259,000
Net yield
0.5%
Gross on asking
7.9%
Est. revenue / yr
€20,429
Bedrooms
2
Built area
63 m²
Land
277 m²
Brixfox Score 49 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.5%
€1,616 net operating income /yr
Gross yield · all-in basis
6.9%
−6.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Heinkenszand — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€137
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
41%
Full-year estimate, market-calibrated
Projected annual revenue
€20,429
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,720
Overdrachtsbelasting (transfer tax)€20,720
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€297,720
+14.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€20,429
Rental management
−€6,129
Booking channel fees
−€817
Cleaning & consumables
−€1,021
Park charge (parkbijdrage)
€/yr−€900
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€242
Maintenance reserve
−€2,072
Insurance
−€500
Box 3 wealth tax
−€5,632
Net operating income
€1,616/yr
Net yield on all-in investment
0.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Heinkenszand 5-yr avg — historical, not a forecast8%
Indicative total return
0.5%/yr
0.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Heinkenszand · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

49C
Rental YieldWeak
0.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
41% average occupancy
Nightly RateAverage
€137 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
277 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.5% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 41% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback33.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€900/yr

The listing states about €900 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark Stelleplas

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Situation: Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Te koop: Luxe recreatiewoning (eigen grond) op recreatiepark Stelleplas, Heinkenszand Op zoek naar een luxe recreatiewoning die bijna als nieuw is? Deze prachtige woning, afgebouwd in 2024, biedt alles wat je zoekt voor een ontspannen vakantie of een tijdelijk verblijf. Gelegen op het idyllische recreatiepark Stelleplas in Heinkenszand, combineert deze woning modern comfort met een unieke, rustige locatie in de natuur. Luxe en comfort Deze woning is tot in de details afgewerkt met hoogwaardige materialen en is volledig gemeubileerd. De stijlvolle inrichting, samen met de mooie PVC-vloer, zorgt voor een aangename sfeer. Alles is met zorg gekozen om het ultieme vakantiegevoel te creëren. Je hoeft alleen je koffers uit te pakken en je kunt direct genieten van de rust en ruimte die deze woning te bieden heeft. Eigenschappen van de woning: - Bouwjaar: 2024 (nieuwstaat, nog niet in gebruik geweest). - Luxe uitvoering, volledig gemeubileerd. - Mooie PVC-vloer door de gehele woning. - Royale living met veel lichtinval. - Compleet uitgeruste keuken. - Slaapkamers met voldoende opbergruimte. - Moderne badkamer met alle voorzieningen. Recreatiepark Stelleplas Recreatiepark Stelleplas is een ruim en goed onderhouden park dat perfect is gelegen voor wie houdt van rust en natuur. Het park beschikt over diverse faciliteiten, waaronder een groot recreatie- en zwemmeer, waar je heerlijk kunt ontspannen of watersporten. Daarnaast is het park omringd door groene natuur, waardoor het de ideale locatie is voor lange wandelingen of fietstochten. Met de vele faciliteiten op het park, zoals een speeltuin, restaurant en diverse sportmogelijkheden, is dit de perfecte plek om te genieten van quality time met familie en vrienden, of om lekker tot rust te komen. Ook voor de actieve recreant is er genoeg te doen! Er is een Vereniging van Eigenaren en de parkkosten zijn voor recreatief gebruik € 900 per jaar Samenvatting: Deze recreatiewoning biedt het beste van beide werelden: luxe comfort en een idyllische locatie. Of je nu op zoek bent naar een vakantiehuis voor jezelf of een investering in recreatief vastgoed, dit is een kans die je niet wilt missen! Voor meer informatie of om een bezichtiging te plannen, neem contact op met BOOT Makelaars in Goes. We staan klaar om je verder te helpen!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · BOOT Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.