Hoge Bergweg 16-24A, Beekbergen

Hoge Bergweg 16-24A, Beekbergen

Beekbergen

Forest edge · Wooded surroundings · On a holiday park

€99,500

Asking Price

2

Bedrooms

40 m²

Living Area

Recreatie

Recreatiebestemming

Price
€99,500
Net yield
5.8%
Inquire
2-bedroom holiday home in Beekbergen — photo 1 of 5
De Heus Makelaardij
1 / 5
2-bedroom holiday home in Beekbergen — photo 2 of 5
2 / 5
2-bedroom holiday home in Beekbergen — photo 3 of 5
3 / 5
2-bedroom holiday home in Beekbergen — photo 4 of 5
4 / 5
2-bedroom holiday home in Beekbergen — photo 5 of 5
5 / 5

Hoge Bergweg 16-24A, Beekbergen

Beekbergen · Veluwe · Ref BF-72319Source · De Heus Makelaardij · listed 13 Sept 2026
Asking price
€99,500
Net yield
5.8%
Gross on asking
22.3%
Est. revenue / yr
€22,147
Bedrooms
2
Built area
40 m²
Land
125 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.8%
€7,225 net operating income /yr
Gross yield · all-in basis
17.7%
−11.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Beekbergen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€129
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€22,147
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.0% of price, auto-calculated
€10,960
Overdrachtsbelasting (transfer tax)€7,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€125,460
+26.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€22,147
Rental management
−€6,644
Booking channel fees
−€886
Cleaning & consumables
−€1,107
Park charge (parkbijdrage)
€/yr−€1,232
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€93
Maintenance reserve
−€796
Insurance
−€500
Box 3 wealth tax
−€2,164
Net operating income
€7,225/yr
Net yield on all-in investment
5.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Beekbergen 5-yr avg — historical, not a forecast8%
Indicative total return
5.8%/yr
5.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Beekbergen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.8% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
47% average occupancy
Nightly RateAverage
€129 per night
Visual AppealPending
Analysis pending
Size & SpaceWeak
125 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.8% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps
ADR of €129 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,232/yr

The listing states about €1,232 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2007
Energy: d
Situation: Forest edge · Wooded surroundings · On a holiday park

Listing text from the makelaar, in Dutch

Verzorgd recreatiechalet op eigen grond, midden op de Veluwe Op EuroParcs/Bospark Beekbergen staat dit verzorgde vrijstaande recreatiechalet op circa 125 m² eigen grond. Een fijne plek midden op de Veluwe, met twee slaapkamers, een lichte woonkamer, beschut terras, vrijstaande berging en een eigen parkeerplaats direct naast het chalet. Een sterk pluspunt is de onderhoudsarme buitenzijde. Het chalet is in 2022 volledig voorzien van kunststof gevelbekleding en in hetzelfde jaar is ook het platte dak vernieuwd. Daarnaast beschikt de woning over kunststof kozijnen met HR+ beglazing. Daarmee zijn belangrijke onderhoudspunten al aangepakt en kunt u vooral genieten van uw verblijf. Indeling Via de entree aan de zijkant komt u binnen in de hal. De praktische keuken is uitgevoerd in een lichte kleurstelling en voorzien van diverse inbouwapparatuur, waaronder een gaskookplaat en oven. Het raam boven het werkblad zorgt voor prettig daglicht. Vanuit de keuken loopt u door naar de woonkamer. Dankzij de vele raampartijen is deze prettig licht en is er voldoende ruimte voor zowel een comfortabele zithoek als een eettafel. Via de openslaande deuren bereikt u direct het terras en kijkt u uit op het omliggende groen. Vanuit de hal zijn de twee slaapkamers bereikbaar. De eerste slaapkamer is ingericht met twee afzonderlijke slaapplaatsen en beschikt over kastruimte. De tweede slaapkamer biedt plaats aan een tweepersoonsbed. Aan het einde van de hal bevindt zich de volledig betegelde badkamer, voorzien van een douchecabine, toilet, wastafel en designradiator. Buitenruimte Direct naast het chalet ligt een bestraat terras met voldoende ruimte voor een tuintafel en stoelen. De volwassen beplanting rondom het perceel zorgt voor een groene en beschutte uitstraling. Daarnaast is er een vrijstaande berging aanwezig, ideaal voor fietsen, tuinmeubilair en overige recreatiespullen. Parkservicebijdrage Parkservicebijdrage (PSB): € 1.232,12 per jaar. Ligging Het chalet ligt op EuroParcs/Bospark Beekbergen, midden in de bosrijke omgeving van de Veluwe. Vanuit het park kunt u direct genieten van wandel- en fietsroutes door de natuur. Het park beschikt over diverse faciliteiten, waaronder een zwembad, tennisbaan, horeca en speelvoorzieningen. Op het nabijgelegen park bevindt zich bovendien een supermarkt. In de omgeving bevinden zich onder andere de Loenense Waterval, Paleis Het Loo, de Apenheul en de Veluwse Stoomtrein. Ook Apeldoorn, Arnhem en Deventer zijn goed bereikbaar. Voor golfliefhebbers ligt Golfclub De Scherpenbergh bovendien op korte afstand. Pluspunten • Vrijstaand recreatiechalet • Circa 125 m² eigen grond • Twee slaapkamers • Volledig voorzien van kunststof gevelbekleding in 2022 • Plat dak vernieuwd in 2022 • Kunststof kozijnen met HR+ beglazing • Lichte woonkamer met openslaande deuren • Beschut terras • Vrijstaande berging • Bosrijke ligging midden op de Veluwe Een verzorgde en onderhoudsarme recreatieplek op eigen grond, waar u direct van de Veluwe kunt genieten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Heus Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.