Zeeweg 2-AH146, Sint Maartensvlotbrug

Zeeweg 2-AH146, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Near the beach

€299,500

Asking Price

2

Bedrooms

63 m²

Living Area

Recreatie

Recreatiebestemming

Price
€299,500
Net yield
1.9%
Inquire
2-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Zeeweg 2-AH146, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-72291Source · Callinghe Recreatiemakelaars · listed 13 Sept 2026
Asking price
€299,500
Net yield
1.9%
Gross on asking
10.6%
Est. revenue / yr
€31,753
Bedrooms
2
Built area
63 m²
Land
311 m²
Brixfox Score 66 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.9%
€6,431 net operating income /yr
Gross yield · all-in basis
9.3%
−7.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€171
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€31,753
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,960
Overdrachtsbelasting (transfer tax)€23,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€341,460
+14.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€31,753
Rental management
−€9,526
Booking channel fees
−€1,270
Cleaning & consumables
−€1,588
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€280
Maintenance reserve
−€2,396
Insurance
−€500
Box 3 wealth tax
−€6,512
Net operating income
€6,431/yr
Net yield on all-in investment
1.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint Maartensvlotbrug 5-yr avg — historical, not a forecast8%
Indicative total return
1.9%/yr
1.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

66B
Rental YieldWeak
1.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€171 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
311 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback18.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1975
Energy: a
Situation: On a holiday park
Beach: Near the beachListing: “Park Wildrijk ligt op een prachtige locatie in Sint Maartenszee, op korte afstand van de duinen en het brede Noordzeestrand.”

Listing text from the makelaar, in Dutch

Sfeervolle, gerenoveerde recreatiebungalow op eigen grond Park Wildrijk ligt op een prachtige locatie in Sint Maartenszee, op korte afstand van de duinen en het brede Noordzeestrand. De bosrijke en groene omgeving geeft het park een geheel eigen karakter. Vanuit de bungalow wandelt of fietst u eenvoudig richting strand, duinen en de omliggende natuur. Op dit geliefde park staat deze bijzonder leuke vrijstaande recreatiebungalow op eigen grond. De woning is in 2016 gerenoveerd en daarbij onder andere voorzien van nieuwe kozijnen en huisdeur, een moderne keuken en een fraaie aanbouw met badkamer aan de voorzijde. Een comfortabele en sfeervolle vakantiewoning waar u eigenlijk alleen nog maar uw koffers hoeft neer te zetten. Indeling: entree, hal met toegang tot de moderne badkamer met ruime inloopdouche en wastafelmeubel. Het toilet is separaat. Moderne keuken met gezellige eethoek. De keuken is compleet uitgevoerd en voorzien van diverse inbouwapparatuur. Achter de keuken is een praktische bergruimte gerealiseerd, waar ook de wasmachine en droger zijn geplaatst. De ruime en lichte woonkamer is een heerlijke plek om te verblijven, met grote zithoek en fijne houtkachel. Vanuit de woonkamer heeft u via een deur direct toegang tot de tuin. De bungalow beschikt over twee comfortabele slaapkamers, beide ingericht met een tweepersoonsbed en voorzien van voldoende kastruimte. Ook buiten is het volop genieten. Rondom de bungalow ligt een heerlijke groene tuin met veel privacy en een fijn terras, dat gedeeltelijk is overkapt. Hierdoor kunt u ook op minder zonnige dagen lekker buiten zitten. In de tuin staat bovendien een praktisch tuinhuis voor onder andere fietsen en tuinspullen. Parkeren doet u het algemene parkeerterrein en de bungalow wordt met inventaris verkocht. Een heerlijke plek voor uw eigen vakanties aan zee én interessant voor recreatieve verhuur! -------------------------------------------------------------------------------------------------------------------- Stimmungsvoller, renovierter Ferienbungalow auf eigenem Grundstück Park Wildrijk befindet sich an einem wunderschönen Ort in Sint Maartenszee, nicht weit von den Dünen und dem breiten Nordseestrand entfernt. Die waldreiche und grüne Umgebung verleiht dem Park einen ganz eigenen Charakter. Von der Bungalow aus können Sie leicht zum Strand, den Dünen und der umliegenden Natur wandern oder radfahren. In diesem beliebten Park steht dieser besonders schöne freistehende Ferienbungalow auf eigenem Grundstück. Das Haus wurde 2016 renoviert und dabei unter anderem mit neuen Fenstern und Haustür, einer modernen Küche und einem schönen Anbau mit Badezimmer an der Vorderseite ausgestattet. Ein komfortables und stimmungsvolles Ferienhaus, in dem Sie eigentlich nur noch Ihre Koffer abstellen müssen. Einteilung: Eingang, Flur mit Zugang zum modernen Badezimmer mit großer begehbarer Dusche und Waschtisch. Die Toilette ist separat. Moderne Küche mit gemütlicher Essecke. Die Küche ist komplett ausgestattet und mit verschiedenen Einbaugeräten versehen. Hinter der Küche befindet sich ein praktischer Abstellraum, in dem auch die Waschmaschine und der Trockner untergebracht sind. Das geräumige und helle Wohnzimmer ist ein herrlicher Ort zum Verweilen, mit großer Sitzecke und gemütlichem Holzofen. Vom Wohnzimmer aus haben Sie direkten Zugang zum Garten durch eine Tür. Der Bungalow verfügt über zwei komfortable Schlafzimmer, beide mit einem Doppelbett und ausreichend Schrankraum ausgestattet. Auch draußen können Sie voll und ganz genießen. Rund um den Bungalow befindet sich ein herrlicher grüner Garten mit viel Privatsphäre und einer schönen Terrasse, die teilweise überdacht ist. So können Sie auch an weniger sonnigen Tagen draußen sitzen. Im Garten steht außerdem ein praktisches Gartenhaus für Fahrräder und Gartengeräte. Parken können Sie auf dem allgemeinen Parkplatz und der Bungalow wird mit Inventar verkauft. Ein herrlicher Ort für Ihre eigenen Ferien am Meer und interessant für die Vermietung!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.