Ooghduyne 84, Julianadorp

Ooghduyne 84, Julianadorp

Julianadorp

On a holiday park · Beach 1.2 km

€435,000

Asking Price

4

Bedrooms

109 m²

Living Area

Recreatie

Recreatiebestemming

Price
€435,000
Net yield
8.8%
Inquire
4-bedroom holiday home in Julianadorp — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
4-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
4-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
4-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
4-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

Ooghduyne 84, Julianadorp

Julianadorp · Holland Coast · Ref BF-72290Source · Callinghe Recreatiemakelaars · listed 13 Sept 2026
Asking price
€435,000
Net yield
8.8%
Gross on asking
22.6%
Est. revenue / yr
€98,427
Bedrooms
4
Built area
109 m²
Land
517 m²
Brixfox Score 81 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.8%
€42,945 net operating income /yr
Gross yield · all-in basis
20.2%
−11.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€397
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
68%
Full-year estimate, market-calibrated
Projected annual revenue
€98,427
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,800
Overdrachtsbelasting (transfer tax)€34,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€487,800
+12.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€98,427
Rental management
−€29,528
Booking channel fees
−€3,937
Cleaning & consumables
−€4,921
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€407
Maintenance reserve
−€3,480
Insurance
−€500
Box 3 wealth tax
−€9,459
Net operating income
€42,945/yr
Net yield on all-in investment
8.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Indicative total return
8.8%/yr
8.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Julianadorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
8.8% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyGood
68% average occupancy
Nightly RateStrong
€397 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
517 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 8.8% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €397 — positioned in the top tier
Generous 517 m² land — room for expansion or amenities
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1993
Energy: a
Situation: On a holiday park
Beach: Beach 1.2 kmListing: “Het brede Noordzeestrand ligt op circa 1.200 meter afstand.”

Listing text from the makelaar, in Dutch

Prachtige, vrijstaande villa met sauna! Ruimte, comfort en een prachtige ligging vlak achter de duinen komen samen in deze bijzondere vrijstaande recreatievilla op het geliefde Beach Resort Ooghduyne in Julianadorp aan Zee. Het brede Noordzeestrand ligt op circa 1.200 meter afstand. Beach Resort Ooghduyne biedt tal van voorzieningen, waaronder een golfbaan, zwembad, en horeca. Ook voor fiets- en wandelliefhebbers is de ligging ideaal. Via de duinen en het uitgebreide fietspadennetwerk ontdekt u eenvoudig de prachtige Noord-Hollandse kust. Het brede zandstrand van Julianadorp aan Zee strekt zich kilometerslang uit en beschikt over diverse gezellige strandpaviljoens. Indeling: Op de begane grond bevindt een royale slaapkamer met tweepersoonsbed. Aan de overzijde van de hal ligt de moderne badkamer met toilet en een grote inloopdouche. Een heerlijk extraatje is de aangrenzende Finse sauna, die rechtstreeks vanuit de badkamer bereikbaar is. Vervolgens de ruime, lichte woonkamer; de hoge nok, die plaatselijk tot circa 7 meter reikt, en de grote raampartijen zorgen voor een bijzonder ruimtelijk gevoel. Via de schuifpui loopt u zo de mooie, beschutte tuin in. De woonkamer biedt volop plaats voor een ruime zit- en eethoek en staat in verbinding met de keuken. Deze is v.v. een gaskookplaat, oven, koelkast, vaatwasser en magnetron. Op de eerste verdieping bevinden zich nog twee slaapkamers, beide voorzien van een tweepersoonsbed. Vanuit één van de slaapkamers kijkt u richting de duinen, terwijl de andere slaapkamer dankzij de grote raampartij een fraai uitzicht over de tuin biedt. Op deze verdieping is tevens een tweede badkamer met inloopdouche en toilet aanwezig en een vierde, kleine, slaapkamer met slaapbank voor kinderen. Praktisch is de afzonderlijke bergruimte met o.a. wasmachine-aansluiting. Rondom de woning ligt een heerlijke, groene tuin met terras en volwassen bomen en struiken, met schuurtje. Hierdoor biedt het perceel in de zomer veel privacy. Een heerlijke tuin om lange zomerdagen aan de kust door te brengen. Deze villa is ideaal voor eigen gebruik én aantrekkelijk voor verhuur (geen verplichting via Landal) en wordt met inventaris opgeleverd. De kunst aan de wanden is optioneel, tegen betaling over te nemen. ------------------------------------------------------------------------------------------------------------------- Wunderschöne, freistehende Villa mit Sauna! Großzügigkeit, Komfort und eine wunderschöne Lage direkt hinter den Dünen vereinen sich in dieser besonderen freistehenden Ferienvilla im beliebten Beach Resort Ooghduyne in Julianadorp aan Zee. Der breite Nordseestrand liegt nur ca. 1.200 Meter entfernt. Das Beach Resort Ooghduyne bietet zahlreiche Einrichtungen, darunter einen Golfplatz, Schwimmbad und Gastronomie. Auch für Radfahrer und Wanderer ist die Lage ideal. Über die Dünen und das weitläufige Radwegenetz lässt sich die wunderschöne nordholländische Küste bestens erkunden. Der breite Sandstrand von Julianadorp aan Zee erstreckt sich über viele Kilometer und bietet verschiedene gemütliche Strandpavillons. Einteilung: Im Erdgeschoss befindet sich ein großzügiges Schlafzimmer mit Doppelbett. Gegenüber, auf der anderen Seite des Flurs, liegt das moderne Badezimmer mit Toilette und großer, begehbarer Dusche. Ein besonderes Extra ist die angrenzende finnische Sauna, die direkt vom Badezimmer aus zugänglich ist. Anschließend gelangen Sie in das großzügige, helle Wohnzimmer. Die teilweise bis zu ca. 7 Meter hohe Decke und die großen Fensterflächen vermitteln ein außergewöhnlich großzügiges Raumgefühl. Durch die Schiebetür gelangen Sie direkt in den schönen, geschützten Garten. Das Wohnzimmer bietet ausreichend Platz für einen großzügigen Wohn- und Essbereich und steht in offener Verbindung mit der Küche. Diese ist mit einem Gaskochfeld, Backofen, Kühlschrank, Geschirrspüler und einer Mikrowelle ausgestattet. Im Obergeschoss befinden sich zwei weitere Schlafzimmer, beide mit Doppelbett. Von einem der Schlafzimmer genießen Sie den Blick in Richtung der Dünen, während das andere dank der großen Fensterfront einen schönen Blick über den Garten bietet. Auf dieser Etage befinden sich außerdem ein zweites Badezimmer mit begehbarer Dusche und Toilette sowie ein viertes, kleines Schlafzimmer mit Schlafsofa für Kinder. Praktisch ist der separate Abstellraum, unter anderem mit Waschmaschinenanschluss. Rund um das Haus erstreckt sich ein herrlicher, grüner Garten mit Terrasse sowie ausgewachsenen Bäumen und Sträuchern, mit Schuppen. Dadurch bietet das Grundstück insbesondere in den Sommermonaten viel Privatsphäre; ein wunderbarer Garten, um lange Sommertage an der Küste zu genießen. Diese Villa eignet sich hervorragend zur Eigennutzung und ist zugleich attraktiv für die Ferienvermietung. Eine Vermietung über Landal ist nicht verpflichtend. Die Villa wird inklusive Inventar übergeben. Die Kunstwerke an den Wänden sind optional und können gegen gesonderte Bezahlung übernommen werden.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.