Parkweg 2-V322, Hellevoetsluis

Parkweg 2-V322, Hellevoetsluis

Hellevoetsluis

On a holiday park · Near the beach

€129,500

Asking Price

2

Bedrooms

35 m²

Living Area

Recreatie

Recreatiebestemming

Price
€129,500
Net yield
6.6%
Inquire
2-bedroom holiday home in Hellevoetsluis — photo 1 of 5
Hameeteman Makelaardij
1 / 5
2-bedroom holiday home in Hellevoetsluis — photo 2 of 5
2 / 5
2-bedroom holiday home in Hellevoetsluis — photo 3 of 5
3 / 5
2-bedroom holiday home in Hellevoetsluis — photo 4 of 5
4 / 5
2-bedroom holiday home in Hellevoetsluis — photo 5 of 5
5 / 5

Parkweg 2-V322, Hellevoetsluis

Hellevoetsluis · Holland Coast · Ref BF-72243Source · Hameeteman Makelaardij · listed 11 Sept 2026
Asking price
€129,500
Net yield
6.6%
Gross on asking
23.0%
Est. revenue / yr
€29,784
Bedrooms
2
Built area
35 m²
Land
160 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.6%
€10,446 net operating income /yr
Gross yield · all-in basis
18.9%
−12.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hellevoetsluis — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€151
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
54%
Full-year estimate, market-calibrated
Projected annual revenue
€29,784
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€13,360
Overdrachtsbelasting (transfer tax)€10,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€157,860
+21.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,784
Rental management
−€8,935
Booking channel fees
−€1,191
Cleaning & consumables
−€1,489
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€121
Maintenance reserve
−€1,036
Insurance
−€500
Box 3 wealth tax
−€2,816
Net operating income
€10,446/yr
Net yield on all-in investment
6.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hellevoetsluis 5-yr avg — historical, not a forecast8%
Indicative total return
6.6%/yr
6.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hellevoetsluis · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
54% average occupancy
Nightly RateAverage
€151 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
160 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.6% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 54% — factor in seasonal gaps
ADR of €151 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback6.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Poort

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: d
Situation: On a holiday park
Beach: Near the beachListing: “Op zoek naar een fijne recreatiewoning vlak bij het strand en de prachtige natuur van Voorne-Putten?”

Listing text from the makelaar, in Dutch

Op zoek naar een fijne recreatiewoning vlak bij het strand en de prachtige natuur van Voorne-Putten? Deze sfeervolle chalet, gelegen op EIGEN GROND op vakantiepark Poort van Zeeland biedt alles voor een ontspannen verblijf aan de kust. Met een moderne uitstraling, twee slaapkamers en een zonnige ligging is dit dé ideale plek voor zowel eigen gebruik als verhuur. Indeling Bij binnenkomst in de chalet valt direct de lichte en ruime woonkamer op. Dankzij de grote raampartijen komt er veel daglicht binnen, wat zorgt voor een aangename sfeer. De open keuken is compleet uitgerust met diverse inbouwapparatuur, waaronder een gasfornuis, koel-vriescombinatie en combi-oven/magnetron, en biedt voldoende opbergruimte. Er zijn twee comfortabele slaapkamers, waarvan één geschikt is voor een tweepersoonsbed en de andere voor een stapelbed of twee losse bedden. De badkamer is voorzien van een douche, toilet en wastafel. Tuin Buiten geniet je van een fijne tuin met terras, ideaal om te ontspannen in de zon. Het vakantiepark Poort van Zeeland ligt op korte afstand van het Haringvliet en het strand. Daarnaast bevindt het centrum van Hellevoetsluis zich op korte afstand. Het park biedt diverse faciliteiten, waaronder een speeltuin en horecagelegenheden. Bijzonderheden - Gelegen op het populaire vakantiepark Poort van Zeeland - Perceel EIGEN GROND - Ruime en lichte woonkamer met open keuken - Twee slaapkamers en een moderne badkamer - Onderhoudsvriendelijk en direct klaar voor gebruik - Nabij strand, natuur en diverse voorzieningen

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Hameeteman Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.