Zeedijk 24-943, Nieuwvliet

Zeedijk 24-943, Nieuwvliet

Nieuwvliet

Rural setting · Open position · On a holiday park · Quiet road · Near the beach

€325,000

Asking Price

2

Bedrooms

57 m²

Living Area

Recreatie

Recreatiebestemming

Price
€325,000
Net yield
0.8%
Inquire
2-bedroom holiday home in Nieuwvliet — photo 1 of 5
Tak Makelaardij & Taxaties
1 / 5
2-bedroom holiday home in Nieuwvliet — photo 2 of 5
2 / 5
2-bedroom holiday home in Nieuwvliet — photo 3 of 5
3 / 5
2-bedroom holiday home in Nieuwvliet — photo 4 of 5
4 / 5
2-bedroom holiday home in Nieuwvliet — photo 5 of 5
5 / 5

Zeedijk 24-943, Nieuwvliet

Nieuwvliet · Zeeland Coast · Ref BF-667Source · Tak Makelaardij & Taxaties · listed 21 Jun 2026
Asking price
€325,000
Net yield
0.8%
Gross on asking
8.4%
Est. revenue / yr
€27,249
Bedrooms
2
Built area
57 m²
Land
500 m²
Brixfox Score 58 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.8%
€2,901 net operating income /yr
Gross yield · all-in basis
7.4%
−6.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nieuwvliet — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€159
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€27,249
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€29,000
Overdrachtsbelasting (transfer tax)€26,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€369,000
+13.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,249
Rental management
−€8,175
Booking channel fees
−€1,090
Cleaning & consumables
−€1,362
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€304
Maintenance reserve
−€2,600
Insurance
−€500
Box 3 wealth tax
−€7,067
Net operating income
€2,901/yr
Net yield on all-in investment
0.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Nieuwvliet 5-yr avg — historical, not a forecast8%
Indicative total return
0.8%/yr
0.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nieuwvliet · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C
Rental YieldWeak
0.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateAverage
€159 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
500 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 47% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback29.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Situation: Rural setting · Open position · On a holiday park · Quiet road
Beach: Near the beachListing: “Beach Resort Nieuwvliet-Bad is een van de meest geliefde recreatieparken van Zeeuws-Vlaanderen en ligt op korte afstand van het brede Noordzeestrand, de duinen en natuurgebied De Verdronken Zwarte Polder.”

Listing text from the makelaar, in Dutch

Deze vrijstaande en moderne wellnesswoning bevindt zich op een rustige hoeklocatie binnen Beach Resort Nieuwvliet-Bad en beschikt over een royaal perceel van circa 500 m². Beach Resort Nieuwvliet-Bad is één van de meest geliefde recreatieparken van Zeeuws-Vlaanderen en ligt op korte afstand van het brede Noordzeestrand, de duinen en natuurgebied De Verdronken Zwarte Polder. Nieuwvliet-Bad staat bekend om zijn rust, ruimte en uitgestrekte stranden, waardoor het een populaire bestemming is voor zowel eigen gebruik als recreatieve verhuur. Daarnaast bevinden zich op het park diverse centrumvoorzieningen, waaronder een zwembad, horeca en fiets- en wandelmogelijkheden richting onder meer Cadzand, Groede en Breskens. Dankzij de vrije ligging, de ruime tuin en de korte afstand tot zowel het strand als de centrumvoorzieningen, is dit object uitermate geschikt voor recreatief gebruik en verhuur. De woning is uitgevoerd in een moderne architectuurstijl met duurzame materialen, beschikt over zonnepanelen en is volledig gasloos. Daarnaast zorgen de sauna, pergola en heater voor extra comfort en een hoog wellnessgehalte. Indeling Via de entree betreed je de hal met toegang tot het separate toilet, de inpandige berging en de verschillende vertrekken. De lichte woonkamer met open keuken vormt het centrale gedeelte van de woning. Dankzij de grote raampartijen, de hoge plafonds en de openslaande deuren naar het terras voelt de leefruimte ruim en licht aan. Vanuit de woonkamer heb je mooi zicht op de tuin en de vrije ligging rondom de woning. De moderne keuken staat in open verbinding met de woonkamer en is praktisch ingericht met diverse inbouwapparatuur en voldoende kastruimte. Hierdoor is de keuken niet alleen geschikt voor eigen gebruik, maar ook praktisch voor recreatieve verhuur. De woning beschikt over twee slaapkamers. Eén slaapkamer is ingericht met een tweepersoonsbed en vaste kastruimte. De tweede slaapkamer is voorzien van twee losse bedden en is ideaal als kinderkamer of logeerkamer. De luxe badkamer is voorzien van een dubbele inloopdouche, wastafelmeubel en een sauna, waardoor het wellnessgevoel direct aanwezig is. Daarnaast beschikt de woning over een separaat toilet en een inpandige berging, waar onder meer ruimte is voor opslag, installaties en witgoed. Tuin De woning beschikt over een royale tuin rondom, wat door de hoekligging zorgt voor veel privacy en een vrij gevoel. Het ruime terras grenst direct aan de woonkamer en is voorzien van een pergola en heater, waardoor je hier een groot deel van het jaar comfortabel buiten kunt zitten. Daarnaast is er een fietsenoverkapping aanwezig en is er parkeergelegenheid op eigen terrein. Bijzonderheden - Vrijstaande wellnesswoning van het type Goudplevier - Gelegen op een perceel van circa 500 m² - Hoekligging met veel privacy en vrije zichtlijnen - Twee slaapkamers en luxe badkamer met sauna - Inpandige berging en separaat toilet - Moderne open keuken en lichte woonkamer - Pergola, heater en fietsenoverkapping aanwezig - Volledig gasloos - Verwarming middels luchtwarmtepomp - Warm water middels elektrische boiler - Voorzien van zonnepanelen - Kunststof kozijnen met HR++ beglazing - Op korte afstand van strand en centrumvoorzieningen - Parkeergelegenheid op eigen terrein - Inclusief inventaris Vraagprijs € 325.000, - k.k. Restant btw-herzieningstermijn wordt verlegd

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Tak Makelaardij & Taxaties

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.