Bekkenwal 2-170, Ruurlo

Bekkenwal 2-170, Ruurlo

Ruurlo

Rural setting · Sheltered position · Outside the built-up area · Next to a park · On a holiday park

€137,170

Asking Price

2

Bedrooms

42 m²

Living Area

Recreatie

Recreatiebestemming

Price
€137,170
Net yield
6.0%
Inquire
2-bedroom holiday home in Ruurlo — photo 1 of 5
Iets Anders Makelaars
1 / 5
2-bedroom holiday home in Ruurlo — photo 2 of 5
2 / 5
2-bedroom holiday home in Ruurlo — photo 3 of 5
3 / 5
2-bedroom holiday home in Ruurlo — photo 4 of 5
4 / 5
2-bedroom holiday home in Ruurlo — photo 5 of 5
5 / 5

Bekkenwal 2-170, Ruurlo

Ruurlo · Ref BF-632Source · Iets Anders Makelaars · listed 21 Jun 2026
Asking price
€137,170
Net yield
6.0%
Gross on asking
21.3%
Est. revenue / yr
€29,249
Bedrooms
2
Built area
42 m²
Land
338 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.0%
€9,884 net operating income /yr
Gross yield · all-in basis
17.6%
−11.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ruurlo — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€157
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€29,249
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.2% of price, auto-calculated
€13,974
Overdrachtsbelasting (transfer tax)€10,974
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€166,144
+21.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,249
Rental management
−€8,775
Booking channel fees
−€1,170
Cleaning & consumables
−€1,462
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€128
Maintenance reserve
−€1,097
Insurance
−€500
Box 3 wealth tax
−€2,983
Net operating income
€9,884/yr
Net yield on all-in investment
6.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ruurlo 5-yr avg — historical, not a forecast8%
Indicative total return
6.0%/yr
6.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ruurlo

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€157 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
338 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.0% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 51% — factor in seasonal gaps
ADR of €157 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: d
Situation: Rural setting · Sheltered position · Outside the built-up area · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Wie kan het zich nog herinneren? Vakantieman, gezellig hè! Een bekende kreet die in de jaren 90 galmde op menig vakantiepark in Nederland. Deze oude tijden gaan herleven nu we weer vaker vakantie vieren niet al te ver van huis. Of wellicht stap je na een drukke werkweek in de auto om een weekend te onthaasten in de mooie Achterhoek! Vakantievieren met luxe en vrijheid. In je eigen chalet. Met eigen grond! Keurig gemeubileerd en gestoffeerd en ontzettend netjes bewoond en bijgehouden. Hier glijdt de drukte van alledag van je af en je denkt: Hier wil ik zijn. Nu, welkom op Recreatiepark de Meibeek in Ruurlo. Hier is het heerlijk toeven: omdat vakantie ook een beetje thuiskomen mag zijn! VAKANTIETHUIS Als we aan komen rijden, aan de achterkant van het park aan de Broekweg, schijnt het zonnetje volop. We zien ons te bezichtigen chalet al aan de rand van het park liggen. Mooi op de kavel. En via de woonkamerzijde kijk je zo richting de weilanden. We rijden stapvoets over het ruim opgezette park en kunnen de auto parkeren op de eigen oprit voor de woning. Als eerste raak je onder de indruk van de plek. Voordat je er erg in hebt ben je neergeploft in een luie stoel op het brede, overdekte terras. Eigenlijk wil je nu al niet meer weg…. Vooruit, toch eerst maar even binnenkijken. Wow, wat netjes allemaal. Hier hoef je echt niks meer aan te doen. En wat compleet! De leefruimte is warm, licht en gaat over in de open keuken met inbouwapparatuur. We zien twee slaapkamers en een nette badkamer met douche, wastafel en toilet. Er is centrale verwarming (Intergas combiketel) voor de knusse winterdagen en airco voor verkoeling in de zomer. Daarnaast heeft het chalet ook nog eens 4 zonnepanelen. Buiten wacht een praktische berging. Met wasmachine aansluiting. En de tuin rondom biedt, rust, ruimte en een royaal uitzicht. VAKANTIEGANGER Uiteraard wil je vaak buiten gaan zitten. Dat kan op het terras voor de woning. Lekker overkapt. En als we hier zo een rondje lopen zit er ongemerkt meer grond bij dan je erg in hebt. VAKANTIEPARK De Meibeek is zo’n park waar mensen elkaar nog groeten. Groen, ruimtelijk vriendelijk en overzichtelijk. Een plek waar jij je snel thuis voelt. Of je nu komt om tot rust te komen of juist om er even tussenuit te zijn. Speelgelegenheden voor de kinderen, een speel- en visvijver, een buitenzwembad, een dierenweide en een petit restaurant. De nieuwe eigenaars (Corné en Nicole, sinds april 2025) maken er een gezellige boel van en hebben rust en kwaliteit hoog in het vaandel staan. Er staan een paar van dit soort chalets. Ze worden recreatief gebruikt in de periode tussen 1 april tot 1 november en buiten deze periode in de weekenden en schoolvakanties. De omgeving van Ruurlo is rijk aan natuur en cultuur. Op korte afstand ligt kasteel Ruurlo. Voor meer info over het park zie campingdemeibeek.nl VAKANTIETOESLAG Omdat je gezamenlijk het park mooi wilt houden wordt er paar jaar € 1338,-- betaald aan parklasten. Vastrecht voor elektra p.jr. € 60,--, voor gas € 210,-- en voor water € 60,--. Milieuheffing € 225,--. In 2025 was de eigenaar totaal kwijt (inclusief gas, water en elektra) € 2.880, --.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Iets Anders Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.