Vroonweg 76, Oostkapelle

Vroonweg 76, Oostkapelle

Oostkapelle

Wooded surroundings · Sheltered position · Outside the built-up area · Quiet road · Near the beach

€699,000

Asking Price

3

Bedrooms

66 m²

Living Area

Recreatie

Recreatiebestemming

Price
€699,000
Net yield
0.0%
Inquire
3-bedroom holiday home in Oostkapelle — photo 1 of 5
Makelaarskantoor Wisse Vastgoed
1 / 5
3-bedroom holiday home in Oostkapelle — photo 2 of 5
2 / 5
3-bedroom holiday home in Oostkapelle — photo 3 of 5
3 / 5
3-bedroom holiday home in Oostkapelle — photo 4 of 5
4 / 5
3-bedroom holiday home in Oostkapelle — photo 5 of 5
5 / 5

Vroonweg 76, Oostkapelle

Oostkapelle · Zeeland Coast · Ref BF-628Source · Makelaarskantoor Wisse Vastgoed · listed 21 Jun 2026
Asking price
€699,000
Net yield
0.0%
Gross on asking
5.8%
Est. revenue / yr
€40,268
Bedrooms
3
Built area
66 m²
Land
440 m²
Brixfox Score 66 · BKoop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-631 net operating income /yr
Gross yield · all-in basis
5.2%
−5.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oostkapelle — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€194
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
57%
Full-year estimate, market-calibrated
Projected annual revenue
€40,268
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.4% of price, auto-calculated
€58,920
Overdrachtsbelasting (transfer tax)€55,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€772,920
+10.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€40,268
Rental management
−€12,080
Booking channel fees
−€1,611
Cleaning & consumables
−€2,013
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€654
Maintenance reserve
−€5,592
Insurance
−€500
Box 3 wealth tax
−€15,199
Net operating income
€-631/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €631/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Oostkapelle 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oostkapelle · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

66B
Rental YieldWeak
0.0% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyAverage
57% average occupancy
Nightly RateAverage
€194 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
440 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 57% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback61.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1987
Energy: a
Situation: Wooded surroundings · Sheltered position · Outside the built-up area · Quiet road
Beach: Near the beachListing: “Aan het meest idyllische weggetje van Oostkapelle, verscholen tussen het groen en op korte afstand van strand en bos, staat deze sfeervolle recreatiewoning op een royaal perceel van 440 m² eigen grond.”

Listing text from the makelaar, in Dutch

Aan het meest idyllische weggetje van Oostkapelle, verscholen tussen het groen en op korte afstand van strand en bos, staat deze sfeervolle recreatiewoning op een royaal perceel van 440 m² eigen grond. Hier komt u écht tot rust. De ligging, aan de rand van natuurgebied De Mantelinge, maakt het een unieke plek voor liefhebbers van natuur, stilte en ontspanning. De woning ligt op het ‘Zomerhuizenterrein’ van de gemeente Veere. Dit betekent dat u de woning recreatief mag gebruiken en dat ook commerciële verhuur is toegestaan. Dankzij de geliefde ligging en het toeristische karakter van de omgeving zijn de verhuurmogelijkheden uitstekend te noemen. Het dorpscentrum van Oostkapelle ligt op slechts enkele minuten fietsen, met gezellige eetgelegenheden, winkels en voorzieningen binnen handbereik. Tegelijkertijd bevindt u zich vlak bij het strand, de bossen en bijzondere plekken zoals kasteel Westhove. Fietstochten naar Domburg, Middelburg of Vlissingen verlopen via schilderachtige plattelandswegen en geven u het ultieme vakantiegevoel. Indeling: De woning zelf is knus en praktisch ingedeeld. Via de entree komt u in de woonkamer met open keuken, een fijne ruimte met uitzicht op de groene omgeving. In de hal is een vlizotrap naar de zolderverdieping, die momenteel dienstdoet als berging of extra logeerplek. Vanuit de woonkamer leidt een tussenhal naar de badkamer en twee slaapkamers. De masterbedroom biedt bovendien toegang tot een aangebouwde serre, waar het heerlijk vertoeven is met uitzicht op de achtertuin. De derde slaapkamer is zowel vanuit de serre als vanuit de woonkamer te bereiken, wat het geheel een speelse en flexibele indeling geeft. Tuin: Rondom de woning ligt een weelderige tuin die volop privacy biedt. Aan de achterzijde kunt u in alle rust genieten van de zon, terwijl aan de voorzijde ruimte is gecreëerd voor het parkeren van een auto op eigen terrein. Vanuit de tuin loopt u zo het naastgelegen bos in, en na een kwartiertje wandelen staat u met uw voeten in het zand. Naast de woning staat nog een vrijstaande berging waar tevens toilet aanwezig is. Hier is een kleine speelkamer voor de (klein)kinderen en wat extra bergruimte. Achter in de tuin staat tevens een tweede berging voor opslag van tuingereedschap en fietsen. Algemeen: Deze woning is bij uitstek geschikt als tweede huis voor wie na een drukke werkweek de stilte op wil zoeken, maar biedt tegelijkertijd ook volop mogelijkheden voor verhuur in alle seizoenen. Een heerlijke plek om het Zeeuwse buitenleven te ervaren en te koesteren. Heeft u interesse? Neem dan gerust contact op met ons kantoor. Wij leiden u met plezier rond en laten u graag kennismaken met deze bijzondere plek.met aang

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarskantoor Wisse Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.