Nieuwlandseweg 296, Sint-Annaland

Nieuwlandseweg 296, Sint-Annaland

Sint-Annaland

Open view · On a holiday park · Near the beach

€225,000

Asking Price

2

Bedrooms

57 m²

Living Area

Recreatie

Recreatiebestemming

Price
€225,000
Net yield
6.1%
Inquire
2-bedroom holiday home in Sint-Annaland — photo 1 of 5
Leunis Makelaars
1 / 5
2-bedroom holiday home in Sint-Annaland — photo 2 of 5
2 / 5
2-bedroom holiday home in Sint-Annaland — photo 3 of 5
3 / 5
2-bedroom holiday home in Sint-Annaland — photo 4 of 5
4 / 5
2-bedroom holiday home in Sint-Annaland — photo 5 of 5
5 / 5

Nieuwlandseweg 296, Sint-Annaland

Sint-Annaland · Zeeland Coast · Ref BF-585Source · Leunis Makelaars · listed 21 Jun 2026
Asking price
€225,000
Net yield
6.1%
Gross on asking
18.7%
Est. revenue / yr
€42,179
Bedrooms
2
Built area
57 m²
Land
300 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.1%
€16,002 net operating income /yr
Gross yield · all-in basis
16.2%
−10.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint-Annaland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€227
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€42,179
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,000
Overdrachtsbelasting (transfer tax)€18,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€261,000
+16.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€42,179
Rental management
−€12,654
Booking channel fees
−€1,687
Cleaning & consumables
−€2,109
Park charge (parkbijdrage)
€/yr−€825
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€210
Maintenance reserve
−€1,800
Insurance
−€500
Box 3 wealth tax
−€4,892
Net operating income
€16,002/yr
Net yield on all-in investment
6.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint-Annaland 5-yr avg — historical, not a forecast8%
Indicative total return
6.1%/yr
6.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint-Annaland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateGood
€227 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.1% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 51% — factor in seasonal gaps
Compact plot at 300 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€825/yr

The listing states about €825 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2006
Energy: a
Situation: Open view · On a holiday park
Beach: Near the beachListing: “Sint-Annaland is een leuk dorp aan de Oosterschelde met een jachthaven, een uitnodigend zandstrandje en diverse winkelvoorzieningen binnen handbereik.”

Listing text from the makelaar, in Dutch

Op zoek naar een goed onderhouden recreatiewoning met 2 slaapkamers op eigen grond? Deze ruime, vrijstaande recreatiewoning op een perceel van 300 m² biedt comfort, privacy en een heerlijke ligging op het zuidwesten. De woning is gebouwd in 2006, recent deels gemoderniseerd met onderhoudsarme materialen en wordt volledig gemeubileerd en gestoffeerd aangeboden. Instapklaar en direct beschikbaar — ideaal voor wie zonder zorgen wil genieten! Kenmerken - Vrijstaande recreatiewoning op 300 m² eigen grond - 2 ruime slaapkamers - Woonoppervlakte ca. 57 m² - Overkapping aan de woning en de berging - Vrijstaande berging van ca. 12 m² - Gelegen op het zuidwesten (zonnige tuin!) - Bouwjaar 2006, deels vernieuwd met Eternit en kunststof kozijnen - Energielabel C - Parklasten € 825,- per jaar - Volledig gemeubileerd en gestoffeerd - Eigen oprit met parkeergelegenheid - Niet verhuurd en direct beschikbaar Indeling Begane grond Via de ruime entree, die toegang biedt tot alle vertrekken, betreedt u deze verzorgde woning. De lichte woonkamer vormt het hart van het huis en beschikt over openslaande deuren naar de zonnige tuin, waardoor binnen en buiten naadloos in elkaar overlopen. De woonkamer is voorzien van een fijne houtkachel. De woonkeuken is praktisch ingericht en voorzien van diverse inbouwapparatuur. De charmante erker zorgt hier voor extra lichtinval en een prettige sfeer tijdens het koken en dineren. De woning beschikt over twee comfortabele en goed bemeten slaapkamers, ideaal voor eigen gebruik of voor het ontvangen van gasten. De badkamer is compleet uitgevoerd met een ligbad en wastafel. Daarnaast is er een ruime bijkeuken met aansluitingen voor witgoed, wat zorgt voor extra gebruiksgemak. De meterkast en cv-installatie zijn via de buitenzijde bereikbaar. Buitenruimte De fraai gelegen achtertuin op het zuidwesten biedt volop zon en privacy. De royale overkapping van maar liefst 26 m² maakt het mogelijk om vrijwel het hele jaar door buiten te zitten. Tevens is er een praktische houten berging van 12 m² voor fietsen, tuinmeubilair en gereedschap. Aan de voorzijde bevindt zich een eigen oprit met parkeergelegenheid. Sint-Annaland is een leuk dorp aan de Oosterschelde met een jachthaven, een uitnodigend zandstrandje en diverse winkelvoorzieningen binnen handbereik. Je kunt genieten van de rust en ruimte van het dorp, terwijl je toch centraal gelegen bent ten opzichte van nabijgelegen steden. Je hebt een goede verbindingsweg naar de A4 (Rotterdam-Antwerpen) en via de Oesterdam richting de A58 naar Goes en Middelburg. De Oosterschelde heeft wisselende getijden en fraaie vergezichten en biedt een schat aan mogelijkheden voor zeilen, duiken en zwemmen. Interesse? Mis deze kans niet en neem contact op met Leunis Makelaars voor een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leunis Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.