Boschlaan 26-63, Lichtenvoorde

Boschlaan 26-63, Lichtenvoorde

Lichtenvoorde

Wooded surroundings · Outside the built-up area · On a holiday park

€200,000

Asking Price

3

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€200,000
Net yield
0.0%
Inquire
3-bedroom holiday home in Lichtenvoorde — photo 1 of 5
Arns & de Leeuw Makelaars
1 / 5
3-bedroom holiday home in Lichtenvoorde — photo 2 of 5
2 / 5
3-bedroom holiday home in Lichtenvoorde — photo 3 of 5
3 / 5
3-bedroom holiday home in Lichtenvoorde — photo 4 of 5
4 / 5
3-bedroom holiday home in Lichtenvoorde — photo 5 of 5
5 / 5

Boschlaan 26-63, Lichtenvoorde

Lichtenvoorde · Ref BF-583Source · Arns & de Leeuw Makelaars · listed 21 Jun 2026
Asking price
€200,000
Net yield
0.0%
Gross on asking
9.5%
Est. revenue / yr
€18,944
Bedrooms
3
Built area
60 m²
Land
301 m²
Brixfox Score 47 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-1,696 net operating income /yr
Gross yield · all-in basis
8.1%
−8.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Lichtenvoorde — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€156
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
33%
Full-year estimate, market-calibrated
Projected annual revenue
€18,944
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€19,000
Overdrachtsbelasting (transfer tax)€16,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€234,000
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,944
Rental management
−€5,683
Booking channel fees
−€758
Cleaning & consumables
−€947
Park charge (parkbijdrage)
€/yr−€5,116
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€187
Maintenance reserve
−€1,600
Insurance
−€500
Box 3 wealth tax
−€4,349
Net operating income
€-1,696/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €1,696/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Lichtenvoorde 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Lichtenvoorde

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

47C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
33% average occupancy
Nightly RateAverage
€156 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
301 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 33% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback50.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€5,116/yr

The listing states about €5,116 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: a
Situation: Wooded surroundings · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Sfeervolle en instapklare vakantiewoning op een rustige locatie in Lichtenvoorde! Deze moderne en uitstekend onderhouden recreatiewoning is gelegen op het rustige en verzorgde vakantiepark Résidence Lichtenvoorde in Lichtenvoorde, midden in de Achterhoek. Deze gelijkvloerse woning combineert comfort, ruimte en een eigentijdse uitstraling, en is daarmee de ideale plek om te ontspannen en te genieten van rust en natuur. Daarnaast is Boschlaan 26 67 in Lichtenvoorde ook te koop: dit betreft een identiek huisje. Bij aankomst valt direct de verzorgde tuin met zonnig terras op, waar u heerlijk kunt zitten onder de parasol en optimaal kunt genieten van de buitenlucht. De woning is uitgevoerd met duurzame materialen en heeft een moderne, warme uitstraling dankzij de houten gevelbekleding en strakke lijnen. Indeling Via de entree komt u in de hal, die toegang geeft tot alle vertrekken. De lichte en royale woonkamer vormt het hart van de woning en kenmerkt zich door de grote raampartijen en het hoge plafond, wat zorgt voor een ruimtelijk en aangenaam lichtinval. De openslaande deuren verbinden binnen moeiteloos met het terras en de tuin. De open keuken is modern uitgevoerd en van alle gemakken voorzien, met voldoende werk- en bergruimte. Aangrenzend bevindt zich de eethoek, een fijne plek om samen te komen. De woning beschikt over maar liefst drie slaapkamers, waardoor er voldoende ruimte is voor familie en gasten. De badkamer is praktisch ingericht en voorzien van een douche en wastafel. Daarnaast is er een separaat toilet en extra bergruimte aanwezig. Buitenruimte De rondom gelegen tuin is keurig aangelegd en biedt volop privacy. Het terras is ruim opgezet en perfect gesitueerd om te genieten van zonnige dagen. Parkeren kan op eigen terrein. Bijzonderheden - Gelijkvloerse recreatiewoning - Drie slaapkamers - Lichte woonkamer met hoog plafond en grote raampartijen - Moderne open keuken - Zonnige tuin met terras - Gelegen op een verzorgd en rustig park Deze regio staat bekend om haar prachtige coulisselandschap met afwisselende weilanden, bossen en karakteristieke boerderijen – een ideale omgeving voor wandel- en fietsliefhebbers. Het centrum van Lichtenvoorde bevindt zich op korte afstand en biedt een compleet aanbod aan winkels, supermarkten, horeca en voorzieningen. Ook omliggende plaatsen als Groenlo en Winterswijk zijn eenvoudig bereikbaar en bieden extra recreatieve en culturele mogelijkheden. Dankzij de goede bereikbaarheid en de combinatie van rust, natuur en voorzieningen is dit een zeer aantrekkelijke locatie voor zowel eigen gebruik als recreatieve verhuur. Let op: - de woning is uitsluitend bestemd voor recreatief gebruik - Inschrijving op dit adres en permanente bewoning zijn niet toegestaan. - De jaarlijkse parkbijdragen bedragen € 5.115,73 per jaar, waarmee je gebruik maakt van de voorzieningen en het beheer van het park. - De woning wordt geleverd inclusief meubilair Bent u op zoek naar een comfortabele recreatiewoning op een mooie locatie in de Achterhoek? Dan nodigen wij u graag uit voor een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Arns & de Leeuw Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.