Krimweg 164-482, Hoenderloo (Gem. Apeldoorn)

Krimweg 164-482, Hoenderloo (Gem. Apeldoorn)

Hoenderloo (Gem. Apeldoorn)

Forest edge · Wooded surroundings · Outside the built-up area · On a holiday park

€295,000

Asking Price

3

Bedrooms

86 m²

Living Area

Recreatie

Recreatiebestemming

Price
€295,000
Net yield
2.6%
Inquire
3-bedroom holiday home in Hoenderloo (Gem. Apeldoorn) — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
3-bedroom holiday home in Hoenderloo (Gem. Apeldoorn) — photo 2 of 5
2 / 5
3-bedroom holiday home in Hoenderloo (Gem. Apeldoorn) — photo 3 of 5
3 / 5
3-bedroom holiday home in Hoenderloo (Gem. Apeldoorn) — photo 4 of 5
4 / 5
3-bedroom holiday home in Hoenderloo (Gem. Apeldoorn) — photo 5 of 5
5 / 5

Krimweg 164-482, Hoenderloo (Gem. Apeldoorn)

Hoenderloo (Gem. Apeldoorn) · Veluwe · Ref BF-5515Source · Veluwe Chalets Makelaars · listed 21 Jun 2026
Asking price
€295,000
Net yield
2.6%
Gross on asking
11.9%
Est. revenue / yr
€35,112
Bedrooms
3
Built area
86 m²
Land
626 m²
Brixfox Score 68 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.6%
€8,618 net operating income /yr
Gross yield · all-in basis
10.4%
−7.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hoenderloo (Gem. Apeldoorn) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€175
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€35,112
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,600
Overdrachtsbelasting (transfer tax)€23,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€336,600
+14.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,112
Rental management
−€10,534
Booking channel fees
−€1,404
Cleaning & consumables
−€1,756
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€276
Maintenance reserve
−€2,360
Insurance
−€500
Box 3 wealth tax
−€6,414
Net operating income
€8,618/yr
Net yield on all-in investment
2.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hoenderloo (Gem. Apeldoorn) 5-yr avg — historical, not a forecast8%
Indicative total return
2.6%/yr
2.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hoenderloo (Gem. Apeldoorn) · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

68B
Rental YieldAverage
2.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€175 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
626 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 626 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.6% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback15.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark De Rimboe

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: d
Situation: Forest edge · Wooded surroundings · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Een sfeervolle Finse Lodge in Hoenderloo, idyllisch gelegen aan de rand van het bos! Een heerlijke plek waar rust, natuur en comfort samenkomen, perfect voor wie op zoek is naar een unieke recreatiewoning met een authentieke uitstraling en pure Veluwse charme. Midden op de Veluwe, staat een lodge die meteen duidelijk maakt waarom dit stukje Hoenderloo zo geliefd is. Gebouwd in 2017 met stoere houten boomstammen en uitgevoerd in een typisch Scandinavische stijl, straalt deze bungalow warmte, rust en vakantiegevoel uit zodra je het perceel op rijdt. Met een royaal eigen kavel van maar liefst 626 m², tuinligging op het zuiden en volop parkeerruimte is dit een plek waar je met gemak 6 tot 8 personen kwijt kunt. De begane grond is slim ingedeeld: een lichte woonkamer, een complete keuken met inbouwapparatuur, een ruime badkamer, een aparte toiletruimte en een slaapkamer op de begane grond. Prettig praktisch, zeker voor grotere groepen. Op de eerste verdieping vind je nog twee slaapkamers. De eerste is voorzien van openslaande deuren naar het balkon, een heerlijk plekje om de ochtendzon mee te pakken. De tweede slaapkamer is ingericht met een tweepersoonsbed én een ledikant, ideaal voor jonge gezinnen die graag in alle comfort op vakantie gaan. Het geheel wordt volledig gemeubileerd en gestoffeerd aangeboden. Buiten vind je bovendien een vrijstaande blokhut voor opslag en een natuurdak dat naadloos opgaat in de bosrijke omgeving. De lodge ligt op het populaire vakantiepark De Rimboe & Woeste Hoogte, pal aan de rand van het bos. Je loopt zo de natuur in, of je nu wilt wandelen, fietsen of gewoon even helemaal niets wilt. Belangrijke noot: permanente bewoning of inschrijving op dit adres is niet toegestaan. Beschikbaarheid in overleg. Grondtype: koopgrond Woningtype: Bungalow (Lodge) Meer informatie? bel 0341-276905 Over “De Rimboe en de Woeste Hoogte”: “De Rimboe en de Woeste Hoogte” is een vakantiepark vol faciliteiten gecombineerd met rust en ruimte, omringd door de mooie bossen van de Veluwe. Het vakantiepark heeft vele faciliteiten zoals een verwarmd buitenzwembad, twee horeca gelegenheden waaronder een goed restaurant en een snackbar en een receptie die 7 dagen per week geopend is. De Rimboe en de Woeste Hoogte kenmerkt zich door een bestaand vakantiepark waarop veel nieuwe vakantiewoningen worden ontwikkeld. De Rimboe en de Woeste Hoogte hebben een uitstekend marketingprogramma waarmee de doelgroep van gezinnen met kinderen uitstekend benaderd worden. De omgeving: Hoenderloo is een gezellig en toeristisch dorp vol knusse restaurantjes, winkeltjes en markten. Hoenderloo ligt aan de rand van de eindeloze bossen en heide van de Veluwe. Gasten komen hier om te fietsen, wandelen en de drukte te ontwijken van de randsteden van Nederland. In de nabije omgeving is o.a. de volgende faciliteiten te vinden: - Nationale Park De Hoge Veluwe - Jachthuis Sint Hubertus - Gezellige winkelcentrum Apeldoorn. Al deze leuke en gezellige activiteiten liggen op nog geen 10 minuten rijafstand van “De Rimboe & de Woeste Hoogte”. Kenmerken: Soort bouw: Houtbouw Materiaal buitenzijde: Houten boomstammen Bouwjaar: 2017 Aantal slaapkamers: 3 Warmtebron: CV ketel Vloerbedekking: Laminaat Perceel oppervlakte: Ca. 626m² Woonoppervlakte: Ca. 86 m² Soort grond: Koop Adres: Krimweg 160 Plaats / Park: De Rimboe Parkservicebijdrage: € 2.047,- OZB: € 182,80 Riool en water: ca. € 115,- Prijs: € 295.000,-- k.k. Huisdieren toegestaan: Ja (max 2) Inventaris: Inclusief Stoffering: Inclusief Verhuurmogelijkheden: Nee Oriëntatie tuinligging: Zuid Inschrijving op dit adres en permanente bewoning zijn niet toegestaan.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.