Berghem 1-154, Gulpen

Berghem 1-154, Gulpen

Gulpen

On a holiday park

€178,000

Asking Price

2

Bedrooms

48 m²

Living Area

Recreatie

Recreatiebestemming

Price
€178,000
Net yield
3.7%
Inquire
2-bedroom holiday home in Gulpen — photo 1 of 5
Leisure for Life
1 / 5
2-bedroom holiday home in Gulpen — photo 2 of 5
2 / 5
2-bedroom holiday home in Gulpen — photo 3 of 5
3 / 5
2-bedroom holiday home in Gulpen — photo 4 of 5
4 / 5
2-bedroom holiday home in Gulpen — photo 5 of 5
5 / 5

Berghem 1-154, Gulpen

Gulpen · South Limburg · Ref BF-5065Source · Leisure for Life · listed 21 Jun 2026
Asking price
€178,000
Net yield
3.7%
Gross on asking
15.6%
Est. revenue / yr
€27,696
Bedrooms
2
Built area
48 m²
Land
186 m²
Brixfox Score 78 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.7%
€7,684 net operating income /yr
Gross yield · all-in basis
13.2%
−9.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Gulpen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€143
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€27,696
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,240
Overdrachtsbelasting (transfer tax)€14,240
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€210,240
+18.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,696
Rental management
−€8,309
Booking channel fees
−€1,108
Cleaning & consumables
−€1,385
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€166
Maintenance reserve
−€1,424
Insurance
−€500
Box 3 wealth tax
−€3,870
Net operating income
€7,684/yr
Net yield on all-in investment
3.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Gulpen 5-yr avg — historical, not a forecast8%
Indicative total return
3.7%/yr
3.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Gulpen · South Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldGood
3.7% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
53% average occupancy
Nightly RateAverage
€143 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
186 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 53% — factor in seasonal gaps
ADR of €143 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: d
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Luxe, moderne 4-persoons recreatiewoning op toplocatie in Zuid-Limburg Inclusief vast netto rendement van € 12.500,- excl. btw t/m 16-12-2027 Nieuwe gebruiksmodellen beschikbaar – bepaal zelf hoe u van uw vakantiewoning wilt genieten. Van exclusief eigen gebruik tot volledige verhuur: er zijn diverse mogelijkheden die aansluiten op uw wensen. Op het prachtige en zeer geliefde vakantiepark EuroParcs Gulperberg krijgt u de unieke kans om te investeren in een stijlvolle en eigentijdse 4-persoons recreatiewoning van het type Panorama Cottage. Deze moderne woning onderscheidt zich door haar karakteristieke vormgeving, hoogwaardige afwerking en royale raampartijen, die zorgen voor een lichte en ruimtelijke uitstraling. De woning is centraal gelegen op de Gulperberg en staat op eigen grond. Comfortabel buitenleven Kenmerkend voor de Panorama Cottage zijn de twee royale, deels overdekte terrassen aan zowel de voor- als achterzijde. Hierdoor kunt u op ieder moment van de dag optimaal genieten van zon of schaduw. De terrassen zijn omheind met een halfhoog houten hekwerk, wat zorgt voor extra privacy én een veilige speelomgeving voor kinderen. Duurzaam, compleet en instapklaar Deze recent gebouwde recreatiewoning is duurzaam en toekomstbestendig uitgevoerd. De woning is voorzien van zonnepanelen, comfortabele vloerverwarming en een energiezuinige warmtepomp/airconditioning, wat bijdraagt aan een aangenaam binnenklimaat in alle seizoenen én lagere energielasten. Daarnaast beschikt de woning over een eigen parkeerplaats en wordt deze verkocht inclusief de aanwezige inventaris, waarvan een groot deel op maat is vervaardigd. Hierdoor is de woning direct klaar voor eigen gebruik of verhuur. Toplocatie in het Limburgse Heuvelland Het park ligt op één van de mooiste locaties van het Zuid-Limburgse heuvellandschap. Dankzij de unieke ligging op de zuidhelling van de Gulperberg profiteren vrijwel alle woningen van een uitstekende zonligging en een fraai uitzicht over de omgeving. Het park beschikt over diverse faciliteiten, waaronder een supermarkt, restaurant, buitenzwembad, sportveld en speeltuin. De omgeving leent zich uitstekend voor wandelen, fietsen, wielrennen en mountainbiken. Bovendien zijn sfeervolle plaatsen zoals Gulpen, Maastricht, Valkenburg en Aachen uitstekend bereikbaar. Indeling Parkeer uw auto op eigen terrein en bereik de entree via de brede trap. Dankzij de grote raampartijen geniet u aan twee zijden van veel natuurlijk licht en een prachtig uitzicht. Het schuine plafond versterkt het gevoel van ruimte, terwijl de op maat gemaakte meubels zorgen voor een warme en sfeervolle uitstraling. De royale open keuken vormt het hart van de woning en is voorzien van een kookeiland, eetbar en alle benodigde inbouwapparatuur. De twee comfortabele slaapkamers bieden plaats aan vier personen. Centraal tussen de slaapkamers bevindt zich de moderne badkamer, uitgerust met een ruime douche, toilet en wastafel. Bijzonderheden Gelegen op eigen grond Inclusief inventaris (deels maatwerk) Eigen parkeerplaats Twee deels overdekte terrassen Voorzien van zonnepanelen Vloerverwarming en warmtepomp/airconditioning Duurzaam en recent gebouwd Vast netto rendement van € 12.500,- excl. btw t/m 16-12-2027 BTW-belaste verkoop

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leisure for Life

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.