Patrijzenlaan 1-208, Kamperland

Patrijzenlaan 1-208, Kamperland

Kamperland

Beach on foot

€289,000

Asking Price

2

Bedrooms

58 m²

Living Area

Recreatie

Recreatiebestemming

Price
€289,000
Net yield
5.5%
Inquire
2-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
2-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
2-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
2-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
2-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Patrijzenlaan 1-208, Kamperland

Kamperland · Zeeland Coast · Ref BF-5057Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€289,000
Net yield
5.5%
Gross on asking
17.2%
Est. revenue / yr
€49,590
Bedrooms
2
Built area
58 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.5%
€17,833 net operating income /yr
Gross yield · all-in basis
15.3%
−9.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€243
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€49,590
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,120
Overdrachtsbelasting (transfer tax)€23,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€324,120
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€49,590
Rental management
−€14,877
Booking channel fees
−€1,984
Cleaning & consumables
−€2,480
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€270
Maintenance reserve
−€2,312
Insurance
−€300
Box 3 wealth tax
−€6,284
Net operating income
€17,833/yr
Net yield on all-in investment
5.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
5.5%/yr
5.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateGood
€243 per night
Visual AppealPending
Analysis pending
Size & SpacePending
58 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback8.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2010
Energy: a
Beach: Beach on footListing: “Het hotel biedt een goede mix van van ontspanning, comfort en gezelligheid en dat ook nog eens vlak achter de duinen op loopafstand van het prachtige Noordzeestrand.”

Listing text from the makelaar, in Dutch

BELEGGING IN LEISURE Deze hotelstudio van is gelegen op de 2e verdieping van het luxe 4 sterren Fletcher Wellness-Hotel Kamperduinen in Kamperland. Het hotel is gebouwd omstreeks 2010, heeft uitgebreide wellness faciliteiten en is gelegen achter de duinen van het Banjaardstrand. Indeling: Entree met garderobe. Via de entree bereik je alle andere ruimtes in het appartement. Er is een ruime woonkamer met keuken en bergruimte welke toegang verleent tot het balkon aan de entreezijde van het hotel. Slaapkamer met twee eenpersoonsbedden, slaapkamer met tweepersoonsbed en ruime badkamer met ligbad, douche en brede wastafel. Over Fletcher Wellness-Hotel Kamperduinen Gelegen tussen de Deltawerken, het Banjaardstrand en het Veerse meer, vind je het Wellness-Hotel Kamperduinen in Kamperland. Dit is de perfecte plek om ultiem tot rust te komen en van al het moois van Zeeland te genieten. Het hotel biedt een goede mix van van ontspanning, comfort en gezelligheid en dat ook nog eens vlak achter de duinen op loopafstand van het prachtige Noordzeestrand. Van een uitgebreid Wellnessresort, tot een sfeervol restaurant en de mogelijkheid tot het huren van een fiets. De voorzieningen die bij dit hotel horen zijn eindeloos. Algemeen: - recreatieappartement direct aan de duinen - verkoop inclusief inventaris - woonoppervlak ca. 58 m² - inhoud ca. 150 m³ - Maandelijkse bijdrage VVE €29,56 - Privé parkeerplaats in ondergrondse garage Faciliteiten Wellness-Hotel Kamperduinen - Gratis WiFi - Gratis parkeren - Restaurant - Fitness - Terras - Zwembad - Sauna - E-bike verhuur Omgeving Het dorp Kamperland is een echte trekpleister onder de watersporters. Vanwege het fijne Veerse Meer en het brede Banjaardstrand, zijn de mogelijkheden voor watersporters hier eindeloos. Niet alleen de watersporters zien dit als een paradijs, ook de natuur- en strandliefhebbers en de mensen die liever een stadje bezoeken zijn hier aan het juiste adres. De verschillende natuurgebieden en de diversiteit aan gezellige Zeeuwse steden zorgen ervoor dat iedereen zich hier thuis voelt. Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoekplicht. INVESTITION IN DIE FREIZEIT Dieses Hotelstudio befindet sich im 2. Stock des luxuriösen 4-Sterne Fletcher Wellness-Hotel Kamperduinen in Kamperland. Das Hotel wurde ca. 2010 erbaut, verfügt über umfangreiche Wellnesseinrichtungen und liegt hinter den Dünen des Banjaard Strandes. Aufteilung: Eingangsbereich mit Garderobe. Durch den Eingang erreichen Sie alle anderen Räume der Wohnung. Es gibt ein geräumiges Wohnzimmer mit Küche und Abstellraum, von dem aus man auf den Balkon an der Eingangsseite gelangt. Schlafzimmer mit zwei Einzelbetten, Schlafzimmer mit Doppelbett und geräumiges Badezimmer mit Badewanne, Dusche und großem Waschbecken. Über Fletcher Wellness Hotel Kamperduinen Zwischen den Deltawerken, dem Banjaard-Strand und dem Veerse-Meer liegt das Wellness-Hotel Kamperduinen in Kamperland. Dies ist der perfekte Ort, um sich zu entspannen und die Schönheit Zeelands zu genießen. Das Hotel bietet eine gute Mischung aus Entspannung, Komfort und Gemütlichkeit, und das direkt hinter den Dünen und in Laufnähe zum schönen Nordseestrand. Ein umfangreiches Wellnessangebot, ein stimmungsvolles Restaurant und die Möglichkeit, Fahrräder zu mieten. Die Annehmlichkeiten, die dieses Hotel zu bieten hat, sind endlos. Allgemeines: - Erholungswohnung direkt an den Dünen - Verkauf inklusive Inventar - Wohnfläche ca. 58 m² - Inhalt ca. 150 m³ - Monatlicher Beitrag VVE €29,56 - Privatparkplatz in der Tiefgarage Ausstattung Wellness Hotel Kamperduinen - Kostenloses WiFi - Kostenloses Parken - Gaststätte - Fitnessraum - Terrasse - Schwimmbad - Sauna - E-Bike-Verleih Umgebung Das Dorf Kamperland ist ein echter Anziehungspunkt für Wassersportfans. Durch das schöne Veerse Meer und den breiten Banjaardstrand sind die Möglichkeiten für Wassersportler hier endlos. Nicht nur für Wassersportler ist dies ein Paradies, auch Natur- und Strandliebhaber und diejenigen, die lieber eine Stadt besuchen, sind hier genau richtig. Die verschiedenen Naturschutzgebiete und die Vielfalt der gemütlichen seeländischen Städte sorgen dafür, dass sich hier jeder wohlfühlt. Wir haben diese Informationen mit der nötigen Sorgfalt zusammengestellt. Wir übernehmen jedoch keine Haftung für eventuelle Unvollständigkeiten, Ungenauigkeiten oder Sonstiges und die daraus resultierenden Folgen. Alle angegebenen Maße und Flächenangaben sind nur Richtwerte. Wir empfehlen Ihnen, Messungen vorzunehmen und weisen Sie generell auf Ihre Untersuchungspflicht hin.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.