Korte Prelaatweg 2-295, Westkapelle

Korte Prelaatweg 2-295, Westkapelle

Westkapelle

On a holiday park

€106,000

Asking Price

2

Bedrooms

42 m²

Living Area

Recreatie

Recreatiebestemming

Price
€106,000
Net yield
10.4%
Inquire
2-bedroom holiday home in Westkapelle — photo 1 of 5
Ons Wooneiland
1 / 5
2-bedroom holiday home in Westkapelle — photo 2 of 5
2 / 5
2-bedroom holiday home in Westkapelle — photo 3 of 5
3 / 5
2-bedroom holiday home in Westkapelle — photo 4 of 5
4 / 5
2-bedroom holiday home in Westkapelle — photo 5 of 5
5 / 5

Korte Prelaatweg 2-295, Westkapelle

Westkapelle · Zeeland Coast · Ref BF-5052Source · Ons Wooneiland · listed 21 Jun 2026
Asking price
€106,000
Net yield
10.4%
Gross on asking
32.0%
Est. revenue / yr
€33,970
Bedrooms
2
Built area
42 m²
Land
213 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.4%
€13,719 net operating income /yr
Gross yield · all-in basis
25.6%
−15.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Westkapelle — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€153
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
61%
Full-year estimate, market-calibrated
Projected annual revenue
€33,970
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.8% of price, auto-calculated
€11,480
Overdrachtsbelasting (transfer tax)€8,480
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€132,480
+25.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€33,970
Rental management
−€10,191
Booking channel fees
−€1,359
Cleaning & consumables
−€1,699
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€99
Maintenance reserve
−€848
Insurance
−€500
Box 3 wealth tax
−€2,305
Net operating income
€13,719/yr
Net yield on all-in investment
10.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Westkapelle 5-yr avg — historical, not a forecast8%
Indicative total return
10.4%/yr
10.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Westkapelle · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
10.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
61% average occupancy
Nightly RateAverage
€153 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
213 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.4% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €153 limits revenue ceiling — consider repositioning potential
Compact plot at 213 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: d
Condition: new-build
View: park-green
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Nieuwe chalets aan de buitenrand van Vakantiepark de Boomgaard, Zeeland (kavel 295) Nieuw chalet aan de buitenrand van Vakantiepark de Boomgaard, Zeeland Op Vakantiepark de Boomgaard is hard gewerkt aan een nieuw gedeelte van het park, er zijn mooie chalets op ruime kavels geplaatst. Een deel van de plekken zijn vergeven, er is slechts nog één mooie kavel met chalet beschikbaar. De Arcabo Kust XL heeft 2 slaapkamers, een ouderslaapkamer en kinderkamer met ingebouwde kastruimte. De woonkamer heeft schuifdeuren die uitkomen op de tuin, hier kun je heerlijk zitten! Het moderne chalet heeft een natuurlijke uitstraling en is aan de buitenrand van het vakantiepark geplaatst, waardoor het hier goed tot zijn recht komt. De luxe keuken is compleet met combimagnetron en vaatwasser en er is een mooie, praktische badkamer. Het chalet wordt verwarmd door centrale verwarming, wat een comfort. Hoe leuk is het om hier je eigen plek van te maken? De tuin is aangelegd met een mooi gazon, met de grasmaaier of maairobot is het eenvoudig te onderhouden. De verkoopprijs is gebaseerd op het leveren van het chalet, plaats- en aansluiting, onderzijde afwerking met geïsoleerde panelen en de bestrating. De bedden en raambekleding horen bij het interieur. Vakantiepark de Boomgaard Het is een fantastische bestemming voor een onvergetelijke vakantie aan de Zeeuwse kust. Vanaf het vakantiepark kan je de Zeeuwse kust verkennen per fiets en je kan er heerlijk wandelen. Het aanbod is divers en biedt voor ieder wat wils, van ontspannen tot avontuurlijk. Heb je altijd al willen kitesurfen of mountainbiken? Ook daarvoor ben je in Westkapelle aan het juiste adres. Gedurende de zomervakantie is er een animatieprogramma voor kinderen tot 12 jaar op het park. Daarnaast zijn er aparte zwemtijden voor volwassenen, zodat zij in alle rust kunnen genieten. Zie jij jezelf al zitten bij je chalet in Westkapelle? Kilometers fietsen, leuke stadjes en dorpen bezoeken of lekker uit eten... Maak een afspraak, dan laten we het park zien en de mooie kavels met chalet. Jaarhuur & info Vakantiepark de Boomgaard is het hele jaar geopend. De jaarhuur 2026 bedraagt € 6.237,78--. Dit is inclusief de toeristenbelasting en vastrecht, bijkomende kosten zijn het stroom-, water- en gasverbruik, kabeltelevisie en internet abonnement. Om de jaarlijkse kosten te reduceren is het mogelijk om 5 weken per jaar het chalet commercieel te verhuren, huisdieren zijn welkom.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ons Wooneiland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.