De Toekomst 83, Ouddorp

De Toekomst 83, Ouddorp

Ouddorp

On a holiday park

€395,000

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€395,000
Net yield
2.7%
Inquire
3-bedroom holiday home in Ouddorp — photo 1 of 5
Hameeteman Makelaardij
1 / 5
3-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
3-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
3-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
3-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

De Toekomst 83, Ouddorp

Ouddorp · Holland Coast · Ref BF-5043Source · Hameeteman Makelaardij · listed 21 Jun 2026
Asking price
€395,000
Net yield
2.7%
Gross on asking
11.5%
Est. revenue / yr
€45,455
Bedrooms
3
Built area
70 m²
Land
500 m²
Brixfox Score 68 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.7%
€11,859 net operating income /yr
Gross yield · all-in basis
10.2%
−7.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€239
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
52%
Full-year estimate, market-calibrated
Projected annual revenue
€45,455
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,600
Overdrachtsbelasting (transfer tax)€31,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€444,600
+12.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€45,455
Rental management
−€13,637
Booking channel fees
−€1,818
Cleaning & consumables
−€2,273
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€369
Maintenance reserve
−€3,160
Insurance
−€500
Box 3 wealth tax
−€8,589
Net operating income
€11,859/yr
Net yield on all-in investment
2.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
2.7%/yr
2.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

68B
Rental YieldAverage
2.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
52% average occupancy
Nightly RateGood
€239 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
500 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.7% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 52% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback15.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1976
Energy: d
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Gelegen in het prachtige recreatiepark "De Toekomst" in Ouddorp, bieden wij u graag deze ruime recreatiewoning aan. De woning is gelegen op een royaal perceel eigen grond van circa 500 vierkante meter. Deze locatie biedt niet alleen een geweldige plek om te wonen, maar biedt ook uitstekende verhuur mogelijkheden voor wie wil genieten van zowel het prachtige strand als de comfortabele recreatiewoning. Naast de gezellige living met open keuken beschikt de woning over drie comfortabele slaapkamers en een badkamer met toilet. Een perfecte uitvalsbasis voor zowel eigen gebruik als investeringsdoeleinden. Indeling Bij binnenkomst betreedt u de woning via de entree, waar u een hal aantreft. Aan uw rechterzijde bevindt zich de woonkamer, die direct grenst aan de keuken, voorzien van een gasfornuis en afzuigkap. De keuken vloeit naadloos over in de woonkamer, waar dubbele tuindeuren aanwezig zijn voor directe toegang tot een van de zonneterrassen. Dankzij de grote raampartij in de living komt er veel daglicht naar binnen, waardoor de ruimte een lichte en uitnodigende sfeer heeft. Vanuit de woonkamer heeft u eveneens directe toegang tot de in 2019 uitgebouwde hoofdslaapkamer, die tevens toegang biedt tot de badkamer. De badkamer is ook bereikbaar vanuit de hal en is uitgerust met een inloopdouche en een wastafelmeubel. Eerste verdieping Via de trap in de woonkamer bereikt u de eerste slaapkamer, en vanuit deze eerste slaapkamer kunt u de tweede ruime slaapkamer bereiken. Tuin De tuin rondom de woning biedt u de mogelijkheid om de gehele dag van de zon te genieten, aangezien het een groot perceel op eigen grond betreft. Het zonneterras, dat in 2021 is aangelegd, is voorzien van een recent geplaatst elektrisch zonnescherm voor uw comfort, waardoor u op elk gewenst moment van de dag van schaduw kunt genieten. Verder beschikt de tuin over een ruim grasveld met een speeltoestel, wat ideaal is voor kinderen om van te genieten en te spelen. Bovendien is er een handige berging aanwezig om tuinbenodigdheden en andere spullen netjes op te bergen. Kortom, deze woning biedt alles wat u nodig heeft voor een comfortabel en aangenaam verblijf. Bijzonderheden - Ruime recreatiewoning op eigen grond middels een appartementsrecht; - Voorzien van drie comfortabele slaapkamers; - Goede ligging in het park met veel privacy; - Actieve VvE, kosten circa € 1500 per jaar; en - Oplevering in overleg.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Hameeteman Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.