Muidenweg 195, Wolphaartsdijk

Muidenweg 195, Wolphaartsdijk

Wolphaartsdijk

€325,000

Asking Price

2

Bedrooms

99 m²

Living Area

Recreatie

Recreatiebestemming

Price
€325,000
Net yield
1.7%
Inquire
2-bedroom holiday home in Wolphaartsdijk — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
2-bedroom holiday home in Wolphaartsdijk — photo 2 of 5
2 / 5
2-bedroom holiday home in Wolphaartsdijk — photo 3 of 5
3 / 5
2-bedroom holiday home in Wolphaartsdijk — photo 4 of 5
4 / 5
2-bedroom holiday home in Wolphaartsdijk — photo 5 of 5
5 / 5

Muidenweg 195, Wolphaartsdijk

Wolphaartsdijk · Zeeland Coast · Ref BF-4982Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€325,000
Net yield
1.7%
Gross on asking
10.1%
Est. revenue / yr
€32,833
Bedrooms
2
Built area
99 m²
Land
493 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.7%
€6,307 net operating income /yr
Gross yield · all-in basis
8.9%
−7.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Wolphaartsdijk — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€219
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
41%
Full-year estimate, market-calibrated
Projected annual revenue
€32,833
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€29,000
Overdrachtsbelasting (transfer tax)€26,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€369,000
+13.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,833
Rental management
−€9,850
Booking channel fees
−€1,313
Cleaning & consumables
−€1,642
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€304
Maintenance reserve
−€2,600
Insurance
−€500
Box 3 wealth tax
−€7,067
Net operating income
€6,307/yr
Net yield on all-in investment
1.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Wolphaartsdijk 5-yr avg — historical, not a forecast8%
Indicative total return
1.7%/yr
1.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Wolphaartsdijk · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C
Rental YieldWeak
1.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
41% average occupancy
Nightly RateGood
€219 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
493 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.7% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 41% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback20.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Schelphoek

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1999
Energy: a

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning op het rustige recreatiepark De Schelphoek in Wolphaartsdijk. Ben je op zoek naar een tweede woning waar u kunt genieten van rust en natuur? Dan is deze recreatiewoning in Wolphaartsdijk precies wat je zoekt! Gelegen in het hart van Zeeland, biedt deze woning alles wat je nodig hebt voor een ontspannen en comfortabel tweede verblijf. De ruime woning is geschikt voor vier personen en is modern ingericht. Met twee slaapkamers, een volledig uitgeruste keuken, een gezellige woonkamer en een ruim perceel met terras en gezellige overkapping, is er genoeg ruimte voor het hele gezin. De omgeving van Wolphaartsdijk is een paradijs voor natuurliefhebbers en watersporters. Het Veerse Meer ligt op slechts een steenworp afstand en biedt talloze mogelijkheden om te zwemmen, varen, kajakken en windsurfen. Ook de omliggende bossen en stranden zijn perfect om te verkennen per fiets of te voet. Indeling Begane grond Via de entree stapt u de ruime hal binnen. Vanuit de hal zijn de WC, de ruime berging met deur naar de tuin en de woonkamer met open keuken te bereiken. In de woonkamer is een hout gestookte haard aanwezig. De openslaande deuren in de woonkamer leiden naar de mooie en ruime tuin. Van de berging op de begane grond is eenvoudig een slaapkamer te maken, zodat het huis geschikt wordt voor 6 personen. Eerste verdieping Via de vaste trap vanuit de hal loop je naar boven. De overloop biedt toegang tot twee ruime slaapkamers en een badkamer met douche, wastafel en toilet. Op de eerste verdieping is er nog een bergruimte, die eventueel ook als slaapruimte zou kunnen dienen (er is hier geen raam). Tuin De tuin is prachtig met een grote overkapping met bergruimte en een bar. Je kunt hier heel fijn de zomeravonden doorbrengen, zelfs als het wat minder mooi weer is. Algemeen Bouwjaar 1999 Twee ruime slaapkamers, 3 mogelijk Woonoppervlakte 99 m² Inhoud ca. 367 m³ Perceeloppervlakte 493 m² Eigen parkeergelegenheid Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoeksplicht. ### Freistehendes Ferienhaus im ruhigen Erholungspark De Schelphoek in Wolphaartsdijk. Sind Sie auf der Suche nach einem Zweitwohnsitz, in dem Sie die Ruhe und die Natur genießen können? Dann ist dieses Ferienhaus in Wolphaartsdijk genau das Richtige für Sie! Im Herzen von Zeeland gelegen, bietet diese Immobilie alles, was Sie für einen entspannten und komfortablen Zweitwohnsitz benötigen. Das geräumige Haus ist für vier Personen geeignet und ist modern eingerichtet. Mit zwei Schlafzimmern, einer voll ausgestatteten Küche, einem gemütlichen Wohnzimmer und einem großen Grundstück mit Terrasse und gemütlichem Vordach gibt es viel Platz für die ganze Familie. Die Umgebung von Wolphaartsdijk ist ein Paradies für Naturliebhaber und Wassersportler. Der Veere-See ist nur einen Katzensprung entfernt und bietet unzählige Möglichkeiten zum Schwimmen, Bootfahren, Kajakfahren und Windsurfen. Auch die umliegenden Wälder und Strände lassen sich hervorragend mit dem Fahrrad oder zu Fuß erkunden. Grundriss Erdgeschoss Durch den Eingang betreten Sie die geräumige Halle. Von der Halle erreichen Sie die Toilette, den geräumigen Abstellraum mit Tür zum Garten und das Wohnzimmer mit offener Küche. Im Wohnzimmer befindet sich ein holzbefeuerter Kamin. Die Flügeltüren im Wohnzimmer führen in den schönen und großen Garten. Der Abstellraum im Erdgeschoss kann problemlos in ein Schlafzimmer umgewandelt werden, so dass das Haus für 6 Personen geeignet ist. Erster Stock Vom Flur aus geht man die feste Treppe hinauf. Der Treppenabsatz bietet Zugang zu zwei geräumigen Schlafzimmern und einem Badezimmer mit Dusche, Waschbecken und Toilette. Im ersten Stock gibt es einen weiteren Abstellraum, der möglicherweise auch als Schlafbereich dienen könnte (hier gibt es kein Fenster). Garten Der Garten ist wunderschön mit einer großen Überdachung mit Stauraum und einer Bar. Hier kann man sehr schöne Sommerabende verbringen, auch wenn das Wetter nicht so schön ist. Allgemein Gebaut in 1999 Zwei geräumige Schlafzimmer, 3 möglich Wohnbereich 99 m² Fassungsvermögen 367 m³ Grundstücksfläche 493 m² Privater Parkplatz Diese Informationen wurden von uns sorgfältig zusammengestellt. Es wird jedoch keine Haftung für eventuelle Unvollständigkeiten, Ungenauigkeiten oder Sonstiges und deren Folgen übernommen. Alle angegebenen Maße und Flächen sind nur Richtwerte. Wir empfehlen Ihnen, Messungen vorzunehmen und erinnern Sie an Ihre Untersuchungspflicht.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.