Buitenhuizerweg 2-474, Velsen-Zuid

Buitenhuizerweg 2-474, Velsen-Zuid

Velsen-Zuid

Waterfront · On a holiday park

€214,500

Asking Price

2

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€214,500
Net yield
6.6%
Inquire
2-bedroom holiday home in Velsen-Zuid — photo 1 of 5
Luyten Makelaardij
1 / 5
2-bedroom holiday home in Velsen-Zuid — photo 2 of 5
2 / 5
2-bedroom holiday home in Velsen-Zuid — photo 3 of 5
3 / 5
2-bedroom holiday home in Velsen-Zuid — photo 4 of 5
4 / 5
2-bedroom holiday home in Velsen-Zuid — photo 5 of 5
5 / 5

Buitenhuizerweg 2-474, Velsen-Zuid

Velsen-Zuid · Holland Coast · Ref BF-4892Source · Luyten Makelaardij · listed 21 Jun 2026
Asking price
€214,500
Net yield
6.6%
Gross on asking
20.6%
Est. revenue / yr
€44,122
Bedrooms
2
Built area
70 m²
Land
300 m²
Brixfox Score 81 · B+Ground lease (erfpacht)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.6%
€16,583 net operating income /yr
Gross yield · all-in basis
17.7%
−11.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Velsen-Zuid — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€216
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€44,122
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,160
Overdrachtsbelasting (transfer tax)€17,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€249,660
+16.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€44,122
Rental management
−€13,237
Booking channel fees
−€1,765
Cleaning & consumables
−€2,206
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€201
Maintenance reserve
−€1,716
Insurance
−€500
Box 3 wealth tax
−€4,664
Net operating income
€16,583/yr
Net yield on all-in investment
6.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Velsen-Zuid 5-yr avg — historical, not a forecast8%
Indicative total return
6.6%/yr
6.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Velsen-Zuid · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.6% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
56% average occupancy
Nightly RateGood
€216 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 6.6% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 56% — factor in seasonal gaps
Compact plot at 300 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback7.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: d
Situation: Waterfront · On a holiday park

Listing text from the makelaar, in Dutch

Luxe en duurzame recreatiewoning aan het water – L-Cube 474 Bent u op zoek naar een moderne, gelijkvloerse recreatiewoning die comfort en duurzaamheid combineert? Dan is L-Cube 474 precies wat u zoekt. Deze luxe woning is duurzaam gebouwd met een warmtepomp en zonnepanelen, wat zorgt voor een energiezuinige en milieuvriendelijke leefomgeving. De woning wordt volledig gemeubileerd en verhuurklaar aangeboden, inclusief complete inventaris. De lichte, open woonruimte biedt een gezellige zithoek met een brede sfeerhaard die luxe en warmte toevoegt aan het stijlvolle interieur. Dankzij de raampartijen van vloer tot plafond geniet u volop van natuurlijk licht, wat de ruimte nog ruimer doet aanvoelen. De moderne witte keuken blendt perfect in het interieur dankzij de greeploze kastjes en is voorzien van alle gemakken. Zo beschikt de keuken over een ingebouwde koelkast, ingebouwde oven, magnetron, design afzuigkap en een inductieplaat. Bovendien biedt de keuken voldoende opbergruimte, wat zowel praktisch als stijlvol is. De woning beschikt over twee comfortabele slaapkamers, elk ingericht met twee eenpersoonsbedden. De badkamer is voorzien van een ruime inloopdouche en wastafel, terwijl het toilet apart is voor extra gemak. Buiten kunt u heerlijk ontspannen op het gemeubileerde terras met uitzicht op het water, een perfecte plek om te genieten van de rust en ruimte. Daarnaast heeft de woning een eigen parkeerplaats, zodat u altijd verzekerd bent van een plekje voor uw auto. L-Cube 474 is de ideale combinatie van luxe, comfort en duurzaamheid, gelegen op een prachtige locatie aan het water. Plan snel een bezichtiging en ontdek zelf de vele voordelen van deze woning! Als u overweegt een vakantiehuis aan te schaffen voor eigen gebruik en verhuur, heeft u de vrijheid om te bepalen wanneer u de woning wilt gebruiken en wanneer deze beschikbaar is voor verhuur. Dit stelt u in staat om te genieten van uw vakanties wanneer het u uitkomt, terwijl u ook profiteert van een aantrekkelijk rendement. Bovendien zijn er diverse fiscale voordelen verbonden aan deze combinatie. Met een persoonlijke link kunt u eenvoudig aangeven wanneer uw vakantiehuis beschikbaar is voor verhuur. Vanaf dat moment regelt de verhuurorganisatie van het park het volledige verhuurproces voor u, inclusief de schoonmaak. Als eigenaar ontvangt u vervolgens een aantrekkelijk percentage van het rendement, zonder dat u zich zorgen hoeft te maken over de praktische zaken. Kenmerken: Woonoppervlakte: 70 m2 Perceel: HUURGROND Aantal personen: 4 Inclusief: inventaris Bijzonderheden: sfeerhaard, warmtepomp, zonnepanelen en ligging aan het water Over EuroParcs Buitenhuizen... Ingeklemd tussen het strand en Amsterdam en midden in de natuur van recreatiegebied Spaarnwoude ligt EuroParcs Buitenhuizen. In dit vakantiepark vind je het beste van twee werelden: je verblijft hartje natuur en bent toch dicht bij bruisende steden. Kies je voor een dagje strand of breng je je tijd liever door in het wervelende centrum van Amsterdam? Vanaf EuroParcs Buitenhuizen sta je in 20 minuten op het strand, maar in een half uur kun je ook in het centrum van Amsterdam zijn of op luchthaven Schiphol. Op een steenworp afstand liggen ook het gezellige Haarlem en Nationaal Park Zuid-Kennemerland. In dit avontuurlijke duinlandschap kun je eindeloos fietsen en wandelen. Grote kans dat je plots oog in oog staat met een damhert of Schotse hooglander!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Luyten Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.